| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.74B | 50.35B | 40.36B | 30.38B | 21.48B | 15.63B |
| Gross Profit | 29.31B | 34.23B | 27.06B | 19.08B | 13.40B | 10.82B |
| EBITDA | -615.55M | 8.69B | -1.92B | -4.14B | -7.97B | -514.67M |
| Net Income | -5.93B | 1.59B | -6.33B | -6.32B | -9.45B | -1.48B |
Balance Sheet | ||||||
| Total Assets | 109.14B | 127.57B | 106.19B | 88.28B | 65.99B | 56.94B |
| Cash, Cash Equivalents and Short-Term Investments | 45.33B | 48.80B | 50.46B | 42.52B | 28.48B | 37.29B |
| Total Debt | 33.43B | 33.85B | 35.44B | 30.37B | 16.90B | 8.55B |
| Total Liabilities | 58.53B | 71.70B | 61.52B | 53.62B | 30.90B | 14.61B |
| Stockholders Equity | 38.65B | 43.84B | 37.44B | 28.33B | 32.63B | 40.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.32B | -2.88B | 3.23B | -3.76B | -1.68B |
| Operating Cash Flow | 0.00 | 4.10B | -2.71B | 3.86B | -3.43B | -1.47B |
| Investing Cash Flow | 0.00 | -5.35B | -9.41B | -7.47B | -14.49B | -5.00B |
| Financing Cash Flow | 0.00 | -433.66M | 20.25B | 17.46B | 8.78B | 34.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥70.48B | 14.80 | 31.71% | 1.68% | 17.64% | 47.00% | |
70 Outperform | ¥22.68B | 7.22 | ― | 4.58% | 6.58% | 35.23% | |
67 Neutral | ¥103.17B | 45.66 | ― | 0.72% | 18.27% | 189.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥6.08B | 20.75 | ― | ― | 18.87% | ― | |
55 Neutral | ¥131.25B | 1,327.31 | ― | ― | 30.48% | ― | |
54 Neutral | ¥240.53B | 24.12 | -19.16% | ― | 25.36% | ― |