| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.70B | 4.92B | 4.42B | 3.81B | 3.26B | 2.90B |
| Gross Profit | 1.86B | 1.98B | 1.65B | 1.37B | 1.11B | 1.51B |
| EBITDA | 223.26M | 289.68M | -197.36M | -164.00M | -107.00M | 191.86M |
| Net Income | 80.37M | 362.66M | -180.10M | -189.19M | -90.35M | 122.84M |
Balance Sheet | ||||||
| Total Assets | 4.06B | 4.47B | 3.69B | 3.52B | 3.36B | 3.17B |
| Cash, Cash Equivalents and Short-Term Investments | 2.83B | 2.94B | 2.54B | 2.36B | 2.41B | 2.45B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.58B | 2.85B | 2.46B | 2.12B | 1.83B | 1.59B |
| Stockholders Equity | 1.48B | 1.62B | 1.23B | 1.39B | 1.53B | 1.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 442.49M | 63.93M | -7.40M | -7.71M | 264.21M |
| Operating Cash Flow | 0.00 | 442.96M | 68.25M | -6.69M | -4.45M | 265.01M |
| Investing Cash Flow | 0.00 | -21.93M | 107.44M | -49.72M | -55.94M | -549.00K |
| Financing Cash Flow | 0.00 | -34.02M | -628.00K | -790.00K | 6.03M | 7.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.76B | 16.23 | ― | 1.87% | 6.18% | 29.79% | |
69 Neutral | ¥17.18B | 202.47 | ― | ― | 14.10% | -53.62% | |
68 Neutral | ¥8.61B | 23.68 | ― | ― | 11.32% | ― | |
68 Neutral | ¥6.61B | 80.25 | ― | ― | 10.43% | -65.78% | |
62 Neutral | ¥4.79B | 25.27 | ― | ― | 29.44% | 485.00% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥4.39B | 132.28 | ― | 2.78% | -4.90% | -85.89% |
TeamSpirit Inc. has announced the candidates for its Board of Directors, which will be discussed at the upcoming General Meeting of Shareholders. The company has also outlined its planned management structure post-meeting, indicating a stable leadership with reappointments and strategic roles aimed at enhancing its business divisions.
TeamSpirit Inc. has recognized deferred tax assets amounting to 693 million yen as of August 2025, leading to a significant increase in net profit attributable to owners of the parent. The company’s actual figures for the fiscal year ending August 2025 show a notable improvement in profit, particularly due to income tax adjustments, despite a slight decrease in revenue compared to forecasts.
TeamSpirit Inc. reported a significant turnaround in its financial performance for the fiscal year ended August 31, 2025, with net sales increasing by 11.3% to 4,922 million yen and a return to profitability, marking an ordinary profit of 277 million yen compared to a loss in the previous year. This improvement reflects the company’s strategic initiatives and market adaptation, positioning it for further growth in the upcoming fiscal year, with a forecasted increase in net sales and operating profit, although a slight decline in profit attributable to owners is expected.