| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.23B | 6.85B | 4.48B | 1.17B | 1.46B |
| Gross Profit | 3.75B | 3.01B | 2.30B | 747.52M | 1.03B |
| EBITDA | 879.37M | 703.61M | 493.38M | -1.74B | 314.03M |
| Net Income | 143.75M | 74.15M | 114.13M | -1.83B | 229.21M |
Balance Sheet | |||||
| Total Assets | 9.41B | 8.26B | 4.40B | 3.86B | 3.39B |
| Cash, Cash Equivalents and Short-Term Investments | 4.37B | 3.23B | 1.49B | 1.09B | 560.69M |
| Total Debt | 1.77B | 1.84B | 1.26B | 1.93B | 1.80B |
| Total Liabilities | 4.88B | 4.05B | 2.24B | 2.61B | 2.08B |
| Stockholders Equity | 4.53B | 4.22B | 2.16B | 1.43B | 1.31B |
Cash Flow | |||||
| Free Cash Flow | 1.39B | 989.93M | 430.94M | -407.57M | -132.63M |
| Operating Cash Flow | 1.41B | 1.16B | 561.86M | -218.22M | 46.59M |
| Investing Cash Flow | -272.80M | -19.77M | -87.64M | -194.09M | -2.51B |
| Financing Cash Flow | 10.99M | 121.07M | -80.73M | -96.72M | 2.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥20.08B | 17.06 | ― | 3.14% | 0.50% | -2.92% | |
73 Outperform | ¥37.49B | 20.04 | ― | ― | 27.97% | -5.25% | |
68 Neutral | ¥37.21B | 25.92 | ― | 4.58% | 4.58% | -15.00% | |
62 Neutral | ¥9.83B | 47.92 | ― | 0.12% | 37.21% | 129.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥7.72B | 57.53 | ― | ― | 49.33% | 104.72% | |
49 Neutral | ¥31.62B | 33.52 | ― | ― | 20.84% | 10.41% |