Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.85B | ¥ 4.48B | ¥ 1.17B | ¥ 1.46B | ¥ 1.20B |
Gross Profit | ¥ 3.01B | ¥ 2.30B | ¥ 747.52M | ¥ 1.03B | ¥ 773.45M |
Operating Income | ¥ 337.94M | ¥ 163.60M | ¥ -160.62M | ¥ 305.61M | ¥ 136.89M |
EBITDA | ¥ 703.61M | ¥ 493.38M | ¥ -1.74B | ¥ 314.03M | ¥ 170.97M |
Net Income | ¥ 74.15M | ¥ 114.13M | ¥ -1.83B | ¥ 229.21M | ¥ 143.96M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.23B | ¥ 1.49B | ¥ 1.09B | ¥ 560.69M | ¥ 700.35M |
Total Assets | ¥ 8.26B | ¥ 4.40B | ¥ 3.86B | ¥ 3.39B | ¥ 1.05B |
Total Debt | ¥ 1.84B | ¥ 1.26B | ¥ 1.93B | ¥ 1.80B | ¥ 100.00M |
Net Debt | ¥ -1.39B | ¥ -235.15M | ¥ 831.55M | ¥ 1.24B | ¥ -600.35M |
Total Liabilities | ¥ 4.05B | ¥ 2.24B | ¥ 2.42B | ¥ 2.08B | ¥ 634.27M |
Stockholders' Equity | ¥ 4.22B | ¥ 2.16B | ¥ 1.43B | ¥ 1.31B | ¥ 420.62M |
Cash Flow | |||||
Free Cash Flow | ¥ 989.93M | ¥ 430.94M | ¥ -407.57M | ¥ -132.63M | ¥ 368.31M |
Operating Cash Flow | ¥ 1.16B | ¥ 561.86M | ¥ -218.22M | ¥ 46.59M | ¥ 416.77M |
Investing Cash Flow | ¥ -19.77M | ¥ -87.64M | ¥ -194.09M | ¥ -2.51B | ¥ -42.81M |
Financing Cash Flow | ¥ 121.07M | ¥ -80.73M | ¥ -96.72M | ¥ 2.32B | ¥ 74.25M |