| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
Income Statement | ||||
| Total Revenue | 1.71B | 1.23B | 785.53M | 460.98M |
| Gross Profit | 1.20B | 769.67M | 487.43M | 150.82M |
| EBITDA | 304.16M | 167.84M | -38.06M | -330.23M |
| Net Income | 465.19M | 125.69M | -78.03M | -360.55M |
Balance Sheet | ||||
| Total Assets | 2.43B | 1.62B | 744.06M | 655.76M |
| Cash, Cash Equivalents and Short-Term Investments | 1.60B | 1.30B | 603.79M | 538.44M |
| Total Debt | 0.00 | 27.88M | 38.62M | 86.56M |
| Total Liabilities | 1.04B | 736.14M | 575.27M | 408.94M |
| Stockholders Equity | 1.39B | 882.70M | 168.79M | 246.82M |
Cash Flow | ||||
| Free Cash Flow | 305.50M | 130.32M | 113.29M | -228.61M |
| Operating Cash Flow | 530.20M | 292.99M | 159.81M | -187.45M |
| Investing Cash Flow | -245.59M | -162.95M | -46.52M | -41.15M |
| Financing Cash Flow | 16.14M | 568.67M | -47.94M | 388.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥18.42B | 15.34 | ― | 1.85% | 6.39% | 6.38% | |
70 Outperform | ¥12.21B | 25.09 | ― | 0.11% | 37.21% | 129.72% | |
70 Outperform | ¥16.54B | 10.91 | ― | 3.13% | 3.58% | 0.23% | |
66 Neutral | ¥24.18B | 30.98 | ― | 0.68% | 26.89% | 151.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥16.55B | -13.42 | ― | ― | 14.63% | -760.87% | |
39 Underperform | ¥10.80B | -27.21 | ― | ― | 22.18% | 28.27% |