Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 705.40M | 706.26M | 897.96M | 945.17M | 808.72M | 754.74M |
Gross Profit | 154.99M | 155.80M | 338.36M | 583.57M | 431.04M | 431.00M |
EBITDA | 43.52M | -20.69M | 121.58M | 305.37M | 253.96M | 249.99M |
Net Income | -297.58M | -298.07M | -98.01M | 182.90M | 10.88M | 30.95M |
Balance Sheet | ||||||
Total Assets | 1.09B | 1.09B | 1.37B | 1.35B | 964.47M | 940.81M |
Cash, Cash Equivalents and Short-Term Investments | 68.06M | 68.06M | 232.21M | 350.06M | 246.11M | 283.67M |
Total Debt | 696.73M | 696.73M | 627.49M | 544.96M | 423.03M | 369.98M |
Total Liabilities | 803.04M | 803.04M | 805.28M | 710.78M | 523.83M | 536.31M |
Stockholders Equity | 284.50M | 284.50M | 562.30M | 634.63M | 435.44M | 398.66M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 39.53M | -214.64M | 29.61M | -97.58M | 46.00M |
Operating Cash Flow | 0.00 | 48.09M | 116.98M | 332.95M | 202.97M | 266.24M |
Investing Cash Flow | 0.00 | -291.80M | -321.08M | -353.34M | -300.54M | -220.24M |
Financing Cash Flow | 0.00 | 79.55M | 86.26M | 124.34M | 60.02M | -51.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥1.42B | 33.31 | ― | 4.03% | -107.79% | ||
69 Neutral | ¥2.30B | 22.01 | ― | 1.83% | ― | ||
61 Neutral | $35.51B | 8.11 | -11.05% | 1.89% | 8.55% | -8.72% | |
60 Neutral | ¥2.48B | 23.00 | ― | 16.42% | ― | ||
47 Neutral | ¥1.28B | ― | ― | -18.03% | -11.30% | ||
38 Underperform | ¥1.51B | ― | ― | -14.70% | -89.75% | ||
35 Underperform | ¥1.77B | ― | ― | 23.48% | -5.66% |