| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.35B | 17.34B | 16.28B | 15.45B | 14.21B | 12.19B |
| Gross Profit | 2.16B | 3.04B | 2.90B | 2.78B | 2.53B | 2.17B |
| EBITDA | 1.14B | 1.67B | 1.62B | 1.56B | 1.38B | 1.12B |
| Net Income | 765.56M | 1.19B | 1.08B | 1.12B | 942.73M | 748.51M |
Balance Sheet | ||||||
| Total Assets | 13.64B | 12.98B | 13.48B | 12.81B | 12.13B | 11.38B |
| Cash, Cash Equivalents and Short-Term Investments | 9.84B | 9.17B | 9.75B | 9.13B | 8.43B | 8.01B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.39B | 4.15B | 4.11B | 4.04B | 4.01B | 3.80B |
| Stockholders Equity | 9.25B | 8.82B | 9.37B | 8.77B | 8.12B | 7.58B |
Cash Flow | ||||||
| Free Cash Flow | 40.49M | 1.34B | 1.24B | 1.14B | 902.66M | 946.13M |
| Operating Cash Flow | 40.49M | 1.36B | 1.25B | 1.19B | 942.62M | 984.46M |
| Investing Cash Flow | 0.00 | -23.31M | -17.48M | -68.35M | -39.97M | -29.45M |
| Financing Cash Flow | 0.00 | -1.92B | -615.90M | -424.21M | -482.01M | -364.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.17B | 15.83 | ― | 4.05% | 3.82% | 18.19% | |
77 Outperform | ¥32.83B | 13.47 | ― | 2.71% | 11.53% | 23.23% | |
74 Outperform | ¥21.60B | 18.32 | ― | 3.10% | 0.50% | -2.92% | |
74 Outperform | ¥25.78B | 15.14 | ― | 2.56% | 16.49% | 63.26% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥16.55B | -13.42 | ― | ― | 19.22% | -562.01% | |
41 Neutral | ¥14.56B | -31.73 | ― | ― | 24.80% | 12.00% |