| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.79B | 24.86B | 22.09B | 21.07B | 21.19B | 20.95B |
| Gross Profit | 6.61B | 6.16B | 5.35B | 4.47B | 4.57B | 4.34B |
| EBITDA | 3.44B | 3.15B | 2.72B | 2.28B | 2.29B | 2.04B |
| Net Income | 1.60B | 1.38B | 936.47M | 682.48M | 638.17M | 497.04M |
Balance Sheet | ||||||
| Total Assets | 20.65B | 21.58B | 20.82B | 20.12B | 18.60B | 19.13B |
| Cash, Cash Equivalents and Short-Term Investments | 5.59B | 5.69B | 6.59B | 5.88B | 5.40B | 4.54B |
| Total Debt | 1.52B | 1.65B | 2.05B | 2.06B | 1.38B | 1.55B |
| Total Liabilities | 5.82B | 6.92B | 6.97B | 6.68B | 5.69B | 6.62B |
| Stockholders Equity | 14.82B | 14.66B | 13.85B | 13.44B | 12.91B | 12.50B |
Cash Flow | ||||||
| Free Cash Flow | 351.57M | 386.01M | 1.70B | 1.09B | 1.58B | 1.05B |
| Operating Cash Flow | 401.05M | 742.04M | 2.51B | 1.71B | 2.12B | 1.75B |
| Investing Cash Flow | -98.02M | -608.45M | -595.27M | -475.22M | -518.83M | -702.38M |
| Financing Cash Flow | -401.03M | -1.03B | -1.20B | -756.48M | -744.15M | -699.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥16.47B | 11.04 | ― | 3.13% | 12.78% | 90.80% | |
79 Outperform | ¥13.93B | 11.49 | ― | 3.76% | 3.96% | -3.68% | |
78 Outperform | ¥20.46B | 12.06 | ― | 3.06% | 7.78% | -7.58% | |
76 Outperform | ¥24.25B | 11.99 | ― | 2.23% | 21.57% | 129.44% | |
70 Outperform | ¥16.54B | 10.91 | ― | 3.14% | 3.58% | 0.23% | |
68 Neutral | ¥13.85B | 19.27 | ― | 3.67% | -1.03% | -3.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |