| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.30B | 24.86B | 22.09B | 21.07B | 21.19B | 20.95B |
| Gross Profit | 7.12B | 6.16B | 5.35B | 4.47B | 4.57B | 4.34B |
| EBITDA | 3.98B | 3.15B | 2.72B | 2.28B | 2.29B | 2.04B |
| Net Income | 1.97B | 1.38B | 936.47M | 682.48M | 638.17M | 497.04M |
Balance Sheet | ||||||
| Total Assets | 21.76B | 21.58B | 20.82B | 20.12B | 18.60B | 19.13B |
| Cash, Cash Equivalents and Short-Term Investments | 6.07B | 5.69B | 6.59B | 5.88B | 5.40B | 4.54B |
| Total Debt | 1.39B | 1.65B | 2.05B | 2.06B | 1.38B | 1.55B |
| Total Liabilities | 6.28B | 6.92B | 6.97B | 6.68B | 5.69B | 6.62B |
| Stockholders Equity | 15.48B | 14.66B | 13.85B | 13.44B | 12.91B | 12.50B |
Cash Flow | ||||||
| Free Cash Flow | 836.01M | 386.01M | 1.70B | 1.09B | 1.58B | 1.05B |
| Operating Cash Flow | 1.02B | 742.04M | 2.51B | 1.71B | 2.12B | 1.75B |
| Investing Cash Flow | -92.20M | -608.45M | -595.27M | -475.22M | -518.83M | -702.38M |
| Financing Cash Flow | -551.79M | -1.03B | -1.20B | -756.48M | -744.15M | -699.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥16.68B | 11.18 | ― | 3.03% | 12.78% | 90.80% | |
79 Outperform | ¥14.92B | 12.31 | ― | 3.58% | 3.96% | -3.68% | |
78 Outperform | ¥19.53B | 13.66 | ― | 3.17% | 9.84% | -19.96% | |
76 Outperform | ¥22.65B | 11.20 | ― | 2.49% | 21.57% | 129.44% | |
70 Outperform | ¥15.96B | 10.48 | ― | 3.25% | 3.58% | 0.23% | |
68 Neutral | ¥13.95B | 18.83 | ― | 3.65% | 0.85% | 12.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |