| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.62B | ¥ 24.86B | ¥ 22.09B | ¥ 21.07B | ¥ 21.19B |
| Gross Profit | ¥ 7.30B | ¥ 6.16B | ¥ 5.35B | ¥ 4.47B | ¥ 4.57B |
| Operating Income | ¥ 2.45B | ¥ 1.85B | ¥ 1.27B | ¥ 873.93M | ¥ 948.75M |
| EBITDA | ¥ 3.70B | ¥ 3.15B | ¥ 2.72B | ¥ 2.28B | ¥ 2.29B |
| Net Income | ¥ 1.93B | ¥ 1.38B | ¥ 936.47M | ¥ 682.48M | ¥ 638.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.37B | ¥ 5.69B | ¥ 6.59B | ¥ 5.88B | ¥ 5.40B |
| Total Assets | ¥ 23.49B | ¥ 22.01B | ¥ 20.82B | ¥ 20.12B | ¥ 18.92B |
| Total Debt | ¥ 1.32B | ¥ 1.65B | ¥ 2.05B | ¥ 2.06B | ¥ 1.38B |
| Net Debt | ¥ -5.06B | ¥ -4.03B | ¥ -4.54B | ¥ -3.82B | ¥ -4.02B |
| Total Liabilities | ¥ 7.47B | ¥ 7.35B | ¥ 6.97B | ¥ 6.68B | ¥ 6.01B |
| Stockholders' Equity | ¥ 16.01B | ¥ 14.66B | ¥ 13.85B | ¥ 13.44B | ¥ 12.91B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.87B | ¥ 386.01M | ¥ 1.70B | ¥ 1.09B | ¥ 1.58B |
| Operating Cash Flow | ¥ 2.25B | ¥ 742.04M | ¥ 2.51B | ¥ 1.71B | ¥ 2.12B |
| Investing Cash Flow | ¥ -360.90M | ¥ -608.45M | ¥ -595.27M | ¥ -475.22M | ¥ -518.83M |
| Financing Cash Flow | ¥ -1.15B | ¥ -1.03B | ¥ -1.20B | ¥ -756.48M | ¥ -744.15M |