rakumo Inc. (4060) AI Stock Analysis

• Market Cap: ¥5.97B
• Dividend Yield: 0.57%
• Average Volume (3M): 35.65K
• Price to Earnings (P/E): 21.4
• Beta (1Y): 0.55
• Revenue Growth: 21.03%
• EPS Growth: 32.29%
• Country: JP
• Employees: 96
• Sector: Technology
• Sector Strength: 88
• Industry: Software - Application
• EPS (TTM): 13.33
• Shares Outstanding: 5,829,500
• 10 Day Avg. Volume: 28,050
• 30 Day Avg. Volume: 35,650
• PEG Ratio: 3.07
• Price to Book (P/B): 3.09
• Price to Sales (P/S): 3.18
• P/FCF Ratio: 11.47
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 74 Outperform
• Price Target: ¥1,147.00 ▲(14.47% Upside)
• Action: Upgraded Date: 02/18/26
• Date: Action: Upgraded 02/18/26

The score is driven primarily by strong financial performance (accelerating growth, strong margins, and solid cash generation). Technicals also support the rating with an uptrend and positive momentum. Valuation is a modest headwind due to a ~25x P/E and low dividend yield, while increased leverage and softer net margin temper the financial strength.

Positive Factors

Revenue Growth Acceleration

Consistent, accelerating revenue through 2025 demonstrates expanding adoption of rakumo's Google Workspace–integrated SaaS. Durable subscription flows and service upsells support predictable recurring revenue, scalable unit economics, and a foundation for continued investment in product and sales over the medium term.

Negative Factors

Rising Leverage

A marked increase in leverage reduces balance-sheet flexibility and raises interest and refinancing risk. Higher debt-to-equity constrains capacity for opportunistic investment or buffer during downturns and increases sensitivity of free cash flow to adverse operating or macro shocks.

rakumo Inc. Business Overview & Revenue Model

Company Description

rakumo Inc. develops and sells cloud-based extension tools in Tokyo, Japan. Its products include rakumo for Google Workspace, a cloud-based extension tool for attendance management, reimbursement solution, workflow approvals, in-house portal, sche...

Read more

rakumo Inc. develops and sells cloud-based extension tools in Tokyo, Japan. Its products include rakumo for Google Workspace, a cloud-based extension tool for attendance management, reimbursement solution, workflow approvals, in-house portal, sche...

How the Company Makes Money

rakumo primarily makes money by selling cloud software on a recurring subscription basis (SaaS). Customers (generally businesses and organizations) pay ongoing usage fees—typically priced per user/seat and billed monthly or annually—to use rakumo’...

Read more

rakumo primarily makes money by selling cloud software on a recurring subscription basis (SaaS). Customers (generally businesses and organizations) pay ongoing usage fees—typically priced per user/seat and billed monthly or annually—to use rakumo’...

rakumo Inc. Financial Statement Overview

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	1.55B	1.83B	1.44B	1.30B	1.10B	963.78M
Gross Profit	1.06B	1.29B	951.21M	831.79M	697.03M	599.50M
EBITDA	528.95M	579.38M	487.16M	378.29M	275.08M	273.81M
Net Income	290.59M	272.31M	253.03M	196.43M	184.55M	188.75M
Balance Sheet
Total Assets	3.31B	4.17B	3.04B	2.67B	1.78B	1.52B
Cash, Cash Equivalents and Short-Term Investments	2.54B	1.82B	2.28B	1.89B	1.44B	1.29B
Total Debt	500.00M	1.22B	500.00M	510.00M	50.00M	64.98M
Total Liabilities	1.56B	2.28B	1.40B	1.31B	625.84M	571.03M
Stockholders Equity	1.74B	1.89B	1.63B	1.37B	1.15B	947.95M
Cash Flow
Free Cash Flow	0.00	507.96M	459.03M	346.51M	273.02M	282.58M
Operating Cash Flow	0.00	510.98M	463.42M	351.73M	275.03M	286.07M
Investing Cash Flow	0.00	-1.58B	-70.78M	-357.87M	-92.27M	-53.42M
Financing Cash Flow	0.00	606.49M	-3.70M	455.61M	-47.29M	11.22M

rakumo Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1002.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4060, the sentiment is Negative. The current price of 1002 is below the 20-day moving average (MA) of 1085.65, below the 50-day MA of 1080.64, and below the 200-day MA of 1067.09, indicating a bearish trend. The MACD of -17.89 indicates Positive momentum. The RSI at 38.99 is Neutral, neither overbought nor oversold. The STOCH value of 10.12 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:4060.

rakumo Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4060	74 Outperform	¥5.97B	21.40	―	0.57%	21.03%	32.29%
5033	71 Outperform	¥4.79B	21.99	―	―	7.60%	19.13%
4168	67 Neutral	¥9.00B	11.67	―	0.70%	9.78%	-23.98%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
4397	60 Neutral	¥6.64B	27.15	―	―	11.32%	―
4448	58 Neutral	¥11.16B	23.59	―	―	14.63%	-760.87%
3976	52 Neutral	¥2.24B	-91.39	―	―	-14.55%	-8.13%

rakumo Inc. Corporate Events