| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.55B | 1.44B | 1.30B | 1.10B | 963.78M | 822.42M |
| Gross Profit | 1.06B | 951.21M | 831.79M | 697.03M | 599.50M | 480.68M |
| EBITDA | 528.22M | 487.16M | 373.35M | 266.51M | 240.27M | 157.10M |
| Net Income | 290.59M | 253.03M | 196.43M | 184.55M | 188.75M | 125.22M |
Balance Sheet | ||||||
| Total Assets | 3.31B | 3.04B | 2.67B | 1.78B | 1.52B | 1.25B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 2.28B | 1.89B | 1.44B | 1.29B | 1.04B |
| Total Debt | 500.00M | 500.00M | 510.00M | 50.00M | 64.98M | 84.99M |
| Total Liabilities | 1.56B | 1.40B | 1.31B | 624.11M | 569.14M | 533.89M |
| Stockholders Equity | 1.74B | 1.63B | 1.37B | 1.15B | 947.95M | 717.15M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 459.39M | 293.39M | 226.79M | 232.65M | 206.40M |
| Operating Cash Flow | 0.00 | 463.42M | 351.73M | 275.03M | 286.07M | 258.90M |
| Investing Cash Flow | 0.00 | -70.78M | -357.87M | -92.27M | -53.42M | -52.50M |
| Financing Cash Flow | 0.00 | -3.70M | 455.61M | -47.29M | 11.22M | 501.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥6.18B | 11.70 | ― | 1.35% | 39.66% | 57.28% | |
72 Outperform | ¥5.63B | 17.39 | ― | 4.06% | 15.79% | -33.67% | |
64 Neutral | ¥5.86B | 20.71 | ― | 0.57% | 21.03% | 32.29% | |
62 Neutral | ¥5.14B | 22.79 | ― | 3.14% | -1.09% | -14.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥4.39B | 132.28 | ― | 2.78% | -4.90% | -85.89% | |
48 Neutral | ¥5.48B | 67.36 | ― | ― | 33.73% | ― |