Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.21B | 2.93B | 2.46B | 2.20B | 1.79B |
Gross Profit | 1.93B | 1.83B | 1.59B | 1.37B | 1.10B |
EBITDA | 122.87M | -180.97M | -146.19M | 193.94M | 161.83M |
Net Income | -101.61M | -445.67M | -365.86M | 107.89M | 56.29M |
Balance Sheet | |||||
Total Assets | 2.17B | 2.02B | 1.84B | 1.69B | 1.32B |
Cash, Cash Equivalents and Short-Term Investments | 763.13M | 400.86M | 264.18M | 491.14M | 438.71M |
Total Debt | 1.39B | 1.13B | 744.58M | 564.42M | 454.74M |
Total Liabilities | 2.22B | 1.98B | 1.56B | 1.04B | 790.64M |
Stockholders Equity | -52.54M | 39.53M | 285.41M | 645.90M | 533.34M |
Cash Flow | |||||
Free Cash Flow | 81.11M | -354.93M | -250.03M | -11.89M | 104.24M |
Operating Cash Flow | 226.62M | -148.76M | -3.92M | 183.72M | 235.08M |
Investing Cash Flow | -160.54M | -260.58M | -283.58M | -246.88M | -151.24M |
Financing Cash Flow | 295.04M | 545.35M | 57.51M | 112.13M | 177.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥2.86B | 172.59 | ― | 4.15% | -93.75% | ||
68 Neutral | ¥2.15B | 27.57 | 1.29% | -3.26% | -57.17% | ||
58 Neutral | €2.95B | 11.44 | -8.77% | 2.73% | 4.97% | -52.21% | |
52 Neutral | ¥2.20B | 16,025.64 | ― | 16.45% | ― | ||
51 Neutral | ¥2.17B | ― | ― | 6.60% | 59.46% | ||
51 Neutral | ¥1.93B | ― | ― | -20.17% | -455.68% | ||
50 Neutral | ¥2.05B | ― | ― | -11.56% | 50.90% |