| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.16B | 3.21B | 2.93B | 2.46B | 2.20B | 1.79B |
| Gross Profit | 1.95B | 1.93B | 1.83B | 1.59B | 1.37B | 1.10B |
| EBITDA | 58.66M | 122.87M | -180.97M | -147.51M | 193.94M | 161.83M |
| Net Income | -164.79M | -101.61M | -445.67M | -365.86M | 107.89M | 56.29M |
Balance Sheet | ||||||
| Total Assets | 1.70B | 2.17B | 2.02B | 1.84B | 1.69B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 737.66M | 763.13M | 400.86M | 264.18M | 491.14M | 438.71M |
| Total Debt | 170.48M | 1.39B | 1.13B | 744.58M | 564.42M | 454.74M |
| Total Liabilities | 846.84M | 2.22B | 1.98B | 1.56B | 1.04B | 790.64M |
| Stockholders Equity | 851.98M | -52.54M | 39.53M | 285.41M | 645.90M | 533.34M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 81.11M | -354.93M | -250.03M | -11.89M | 104.24M |
| Operating Cash Flow | 0.00 | 226.62M | -148.76M | -3.92M | 183.72M | 235.08M |
| Investing Cash Flow | 0.00 | -160.54M | -260.58M | -283.58M | -246.88M | -151.24M |
| Financing Cash Flow | 0.00 | 295.04M | 545.35M | 57.51M | 112.13M | 177.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥2.13B | 24.58 | ― | 1.32% | -0.32% | -15.27% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥2.32B | ― | ― | ― | -4.52% | 2.56% | |
52 Neutral | ¥1.87B | -48.50 | ― | ― | -9.71% | -1076.54% | |
52 Neutral | ¥5.88B | -80.06 | ― | ― | -4.84% | -161.59% | |
51 Neutral | ¥4.63B | ― | ― | ― | -20.74% | 36.84% | |
39 Underperform | ¥1.92B | -11.20 | ― | ― | 12.27% | 73.45% |