Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.56B | 1.52B | 1.48B | 1.22B | 882.87M |
Gross Profit | 1.22B | 1.31B | 1.39B | 1.16B | 833.55M |
EBITDA | -395.86M | 142.79M | 476.72M | 304.44M | 133.46M |
Net Income | -629.04M | 59.49M | 297.16M | 202.00M | 86.35M |
Balance Sheet | |||||
Total Assets | 2.57B | 3.22B | 2.91B | 1.96B | 1.31B |
Cash, Cash Equivalents and Short-Term Investments | 1.66B | 1.74B | 2.16B | 1.17B | 796.38M |
Total Debt | 928.26M | 944.44M | 611.88M | 336.58M | 376.67M |
Total Liabilities | 1.82B | 1.85B | 1.59B | 1.51B | 1.06B |
Stockholders Equity | 750.35M | 1.38B | 1.32B | 451.06M | 249.06M |
Cash Flow | |||||
Free Cash Flow | -62.86M | -204.30M | 161.66M | 385.46M | 272.66M |
Operating Cash Flow | -4.74M | -148.82M | 209.58M | 400.27M | 285.71M |
Investing Cash Flow | -58.88M | -604.42M | -47.92M | 13.31M | -45.50M |
Financing Cash Flow | -14.04M | 333.95M | 826.69M | -40.08M | 197.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥10.76B | 48.11 | 0.39% | 12.37% | 199.06% | ||
68 Neutral | ¥6.94B | 72.25 | ― | 14.20% | -57.38% | ||
63 Neutral | ¥4.57B | 26.73 | ― | 30.72% | ― | ||
61 Neutral | $35.55B | 8.88 | -11.05% | 1.87% | 8.55% | -8.14% | |
57 Neutral | ¥7.44B | 7.41 | 3.91% | -25.27% | ― | ||
43 Neutral | ¥5.06B | ― | ― | 4.16% | -381.07% | ||
― | ¥7.24B | 16.56 | 3.56% | ― | ― |