| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.79B | 6.06B | 5.51B | 4.86B | 4.14B | 3.26B |
| Gross Profit | 3.83B | 4.03B | 3.64B | 3.36B | 2.75B | 2.20B |
| EBITDA | 761.24M | 898.75M | 579.74M | 316.00M | -865.09M | -867.03M |
| Net Income | 748.90M | 920.61M | 748.54M | -74.00M | -941.14M | -939.89M |
Balance Sheet | ||||||
| Total Assets | 4.28B | 4.74B | 4.07B | 2.81B | 2.84B | 3.00B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 2.20B | 1.96B | 1.51B | 1.65B | 1.87B |
| Total Debt | 1.25B | 1.16B | 1.36B | 793.00M | 918.75M | 222.94M |
| Total Liabilities | 1.77B | 1.78B | 1.88B | 1.46B | 1.50B | 743.12M |
| Stockholders Equity | 2.51B | 2.95B | 2.19B | 1.36B | 1.34B | 2.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 775.99M | 351.86M | -161.91M | -947.61M | -928.57M |
| Operating Cash Flow | 0.00 | 776.58M | 366.70M | -161.36M | -926.63M | -904.49M |
| Investing Cash Flow | 0.00 | -86.67M | -487.41M | 53.00M | -19.58M | -166.03M |
| Financing Cash Flow | 0.00 | -445.23M | 572.85M | -34.92M | 729.03M | 913.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥36.31B | 20.04 | ― | ― | 27.97% | -5.25% | |
67 Neutral | ¥9.49B | 10.50 | ― | 0.70% | 9.78% | -23.98% | |
65 Neutral | ¥10.17B | 8.26 | ― | 1.20% | 12.21% | 6.86% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥12.34B | 56.91 | ― | ― | 14.63% | -760.87% | |
53 Neutral | ¥9.34B | -538.49 | ― | ― | 22.18% | 28.27% | |
49 Neutral | ¥30.52B | 33.52 | ― | ― | 20.84% | 10.41% |