| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.65B | 1.18B | 771.86M | 659.99M | 365.99M |
| Gross Profit | 996.01M | 677.77M | 490.24M | 435.36M | 265.26M |
| EBITDA | 110.25M | -18.74M | -51.64M | 15.30M | -93.55M |
| Net Income | 112.17M | -31.85M | -81.34M | 9.01M | -95.29M |
Balance Sheet | |||||
| Total Assets | 2.09B | 953.46M | 894.09M | 801.13M | 351.35M |
| Cash, Cash Equivalents and Short-Term Investments | 1.58B | 562.34M | 504.76M | 663.91M | 260.53M |
| Total Debt | 67.23M | 89.02M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 694.97M | 477.00M | 385.68M | 230.52M | 117.88M |
| Stockholders Equity | 1.39B | 476.56M | 508.41M | 570.61M | 233.46M |
Cash Flow | |||||
| Free Cash Flow | 271.77M | -46.38M | -87.88M | 95.79M | -98.44M |
| Operating Cash Flow | 290.70M | 1.15M | -66.92M | 114.25M | -97.69M |
| Investing Cash Flow | -26.88M | -32.58M | -107.13M | -34.65M | -691.00K |
| Financing Cash Flow | 753.10M | 89.02M | 14.90M | 323.79M | -14.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥18.45B | 111.56 | ― | ― | 39.66% | ― | |
75 Outperform | ¥19.44B | 17.06 | ― | 3.14% | 0.50% | -2.92% | |
74 Outperform | ¥21.15B | 10.37 | ― | 2.40% | 21.57% | 129.44% | |
70 Outperform | ¥20.58B | 19.00 | ― | 0.82% | ― | ― | |
68 Neutral | ¥24.10B | 45.41 | ― | ― | 14.28% | -30.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥30.52B | 33.52 | ― | ― | 20.84% | 10.41% |