| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.18B | 3.81B | 2.69B | 1.88B | 1.30B | 913.80M |
| Gross Profit | 2.43B | 2.76B | 2.06B | 1.44B | 1.02B | 717.67M |
| EBITDA | 359.57M | 327.02M | 255.26M | 190.89M | 151.31M | 40.16M |
| Net Income | 229.40M | 208.15M | 137.34M | 125.30M | 99.39M | 36.80M |
Balance Sheet | ||||||
| Total Assets | 2.14B | 2.45B | 2.17B | 1.84B | 1.54B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 910.98M | 1.11B | 1.14B | 1.39B | 1.18B | 1.19B |
| Total Debt | 3.35M | 50.00M | 6.68M | 35.01M | 25.01M | 35.01M |
| Total Liabilities | 747.47M | 915.36M | 819.96M | 622.72M | 508.20M | 433.33M |
| Stockholders Equity | 1.39B | 1.54B | 1.35B | 1.22B | 1.03B | 927.56M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -43.10M | 349.51M | 180.94M | 24.20M | 70.70M |
| Operating Cash Flow | 0.00 | 962.00K | 391.85M | 202.12M | 162.94M | 91.45M |
| Investing Cash Flow | 0.00 | -27.29M | -310.60M | -45.83M | 136.21M | -674.87M |
| Financing Cash Flow | 0.00 | 44.33M | -37.15M | 53.00M | -5.20M | -172.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.15B | 10.91 | ― | 1.87% | 6.18% | 29.79% | |
74 Outperform | ¥6.11B | 21.40 | ― | 0.57% | 21.03% | 32.29% | |
71 Outperform | ¥4.54B | 21.99 | ― | ― | 7.60% | 19.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥5.42B | 34.59 | ― | 0.49% | 41.47% | 104.50% | |
60 Neutral | ¥6.74B | 27.15 | ― | ― | 11.32% | ― | |
55 Neutral | ¥4.99B | 29.81 | ― | ― | 4.36% | -0.02% |