Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.69B | 1.88B | 1.30B | 913.80M | 620.72M | Gross Profit |
2.09B | 1.46B | 1.03B | 721.17M | 502.68M | EBIT |
224.67M | 164.00M | 131.62M | 33.63M | 8.37M | EBITDA |
257.06M | 189.06M | 152.21M | 40.49M | 16.82M | Net Income Common Stockholders |
137.34M | 125.00M | 99.39M | 36.80M | 4.21M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.14B | 1.39B | 1.18B | 1.19B | 1.29B | Total Assets |
2.17B | 1.84B | 1.53B | 1.36B | 1.40B | Total Debt |
6.68M | 18.00M | 15.01M | 25.01M | 165.97M | Net Debt |
-1.13B | -1.38B | -1.17B | -1.16B | -1.13B | Total Liabilities |
819.96M | 623.00M | 501.70M | 433.33M | 518.32M | Stockholders Equity |
1.35B | 1.22B | 1.03B | 927.56M | 885.50M |
Cash Flow | Free Cash Flow | |||
349.51M | 191.00M | 24.20M | 70.70M | 64.19M | Operating Cash Flow |
391.85M | 202.00M | 162.94M | 91.45M | 67.30M | Investing Cash Flow |
-310.60M | -45.83M | 136.21M | -674.87M | -41.04M | Financing Cash Flow |
-37.15M | 53.00M | -5.20M | -172.29M | 972.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥8.98B | 55.18 | 0.39% | 43.14% | 88.12% | ||
77 Outperform | ¥7.64B | 16.58 | ― | 2.04% | -23.41% | ||
76 Outperform | ¥12.79B | 44.67 | ― | ― | ― | ||
70 Outperform | ¥9.32B | 15.85 | 1.44% | ― | ― | ||
62 Neutral | $11.80B | 10.08 | -7.46% | 2.99% | 7.37% | -8.21% | |
55 Neutral | ¥9.48B | ― | ― | 34.58% | 93.03% | ||
46 Neutral | ¥7.21B | ― | ― | 12.44% | 97.13% |