| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.91B | 7.90B | 7.19B | 6.93B | 6.49B | 6.23B |
| Gross Profit | 2.01B | 2.01B | 1.76B | 1.67B | 1.51B | 1.39B |
| EBITDA | 544.52M | 555.30M | 452.00M | 494.28M | 507.62M | 409.37M |
| Net Income | 401.52M | 397.89M | 327.41M | 337.66M | 353.22M | 285.49M |
Balance Sheet | ||||||
| Total Assets | 5.31B | 5.14B | 4.75B | 4.30B | 3.97B | 3.68B |
| Cash, Cash Equivalents and Short-Term Investments | 3.43B | 3.30B | 2.91B | 2.58B | 2.32B | 2.05B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.70B | 1.56B | 1.55B | 1.45B | 1.38B | 1.34B |
| Stockholders Equity | 3.61B | 3.58B | 3.20B | 2.85B | 2.59B | 2.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 475.97M | 405.34M | 333.33M | 370.05M | 143.56M |
| Operating Cash Flow | 0.00 | 482.56M | 429.19M | 404.04M | 393.88M | 157.96M |
| Investing Cash Flow | 0.00 | -10.64M | -27.03M | -81.19M | -73.72M | -63.24M |
| Financing Cash Flow | 0.00 | -81.56M | -68.32M | -59.90M | -49.56M | -139.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥5.05B | 22.39 | ― | 2.95% | -1.09% | -14.08% | |
72 Outperform | ¥5.65B | 14.51 | ― | 4.04% | 15.79% | -33.67% | |
69 Neutral | ¥5.39B | 13.38 | ― | 1.89% | 6.18% | 29.79% | |
66 Neutral | ¥14.90B | 100.66 | ― | ― | 32.04% | -35.59% | |
64 Neutral | ¥6.49B | 22.30 | ― | 0.57% | 21.03% | 32.29% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥12.27B | -154.88 | ― | ― | -6.35% | 71.66% |