System Integrator Corp. (JP:3826)
:3826
Top Page
System Integrator Corp.
(3826)
Select Model
Select Model
Rating:63Neutral
Price Target:
¥458.00
▲(2.69% Upside)
Action:ReiteratedDate:03/24/26
Overall score reflects strong solvency (debt-free balance sheet) and attractive valuation (low P/E with a dividend), offset by a major 2025 cash-flow reversal and weak technical trend/momentum with the stock trading below key moving averages.
Positive Factors
Debt-free balance sheet
A debt-free balance sheet materially lowers financial risk and preserves strategic optionality. With minimal leverage the company can fund working-capital swings, invest in products or M&A, sustain dividends, and withstand cyclical pressures without immediate refinancing risk.
Negative Factors
2025 cash-flow reversal
A pronounced switch to negative operating and free cash flow in 2025 undermines the company's self-funding ability. Even with no debt, persistent negative cash conversion strains liquidity, limits reinvestment capacity, and could force curtailed dividends, asset sales, or financing needs if prolonged.
Read all positive and negative factors
Positive Factors
Negative Factors
Debt-free balance sheet
A debt-free balance sheet materially lowers financial risk and preserves strategic optionality. With minimal leverage the company can fund working-capital swings, invest in products or M&A, sustain dividends, and withstand cyclical pressures without immediate refinancing risk.
Read all positive factors
System Integrator Corp. (3826) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥4.74B
Dividend Yield2.28%
Average Volume (3M)27.30K
Price to Earnings (P/E)9.2
Beta (1Y)0.66
Revenue GrowthN/A
EPS GrowthN/A
CountryJP
Employees216
SectorTechnology
Sector Strength88
IndustrySoftware - Application
Share Statistics
EPS (TTM)12.34
Shares Outstanding11,078,400
10 Day Avg. Volume38,630
30 Day Avg. Volume27,300
Financial Highlights & Ratios
PEG Ratio-0.17
Price to Book (P/B)0.91
Price to Sales (P/S)0.78
P/FCF Ratio-8.15
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
System Integrator Corp. Business Overview & Revenue Model
Company Description
System Integrator Corp. plans, develops, and sells packaging software and cloud services in Japan. It offers ERP, EC, omni channel, project management, database development and design support, application design, and e-learning tools. The company'...
System Integrator Corp. Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
90
Very Positive
Cash Flow
44
Neutral
| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.02B | 4.77B | 4.84B | 4.49B | 4.82B | 4.26B |
| Gross Profit | 1.66B | 1.53B | 1.61B | 1.56B | 1.67B | 1.40B |
| EBITDA | 545.29M | 421.20M | 350.23M | 429.21M | 790.40M | 544.81M |
| Net Income | 620.22M | 583.41M | 944.46M | 280.10M | 391.01M | 293.06M |
Balance Sheet | ||||||
| Total Assets | 5.44B | 4.98B | 4.75B | 3.81B | 3.60B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 3.30B | 2.97B | 2.99B | 1.96B | 1.63B | 1.47B |
| Total Debt | 15.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.41B | 865.33M | 1.09B | 937.65M | 885.03M | 1.10B |
| Stockholders Equity | 4.03B | 4.11B | 3.67B | 2.87B | 2.71B | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -456.89M | 260.23M | 610.99M | 260.55M | 366.05M |
| Operating Cash Flow | 0.00 | -360.38M | 275.07M | 625.57M | 406.45M | 683.56M |
| Investing Cash Flow | 0.00 | -69.81M | 958.21M | -123.68M | -160.31M | -363.69M |
| Financing Cash Flow | 0.00 | -131.01M | -86.87M | -168.94M | -88.44M | -142.79M |
System Integrator Corp. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥5.83B | 10.91 | ― | 1.87% | 6.18% | 29.79% | |
81 Outperform | ¥22.43B | 19.31 | ― | 3.86% | 0.50% | 17.15% | |
77 Outperform | ¥28.02B | 12.67 | ― | 2.93% | 11.53% | 23.23% | |
63 Neutral | ¥4.74B | 9.17 | ― | 2.28% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥4.78B | 93.82 | ― | 2.78% | -4.90% | -85.89% | |
47 Neutral | ¥4.41B | -18.61 | ― | ― | -40.57% | 83.14% |
* Technology Sector Average
JP:3826
System Integrator Corp.
437.00
71.95
19.71%
JP:3771
System Research Co., Ltd.
1,717.00
71.20
4.33%
JP:4333
Toho System Science Co., Ltd.
1,145.00
-100.00
-8.03%
JP:4491
Computer Management Co., Ltd.
2,925.00
1,285.60
78.42%
JP:4829
Nihon Enterprise Co., Ltd.
124.00
0.12
0.10%
JP:7527
SystemSoft Corporation
52.00
-26.00
-33.33%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.