Education
About Us
Working with TipRanks
Follow Us
System Integrator Corp. (JP:3826)
:3826
Top Page
System Integrator Corp.
(3826)
Select Model
Select Model
Rating:70Outperform
Price Target:
¥491.00
▲(10.09% Upside)
The score is driven primarily by financial performance: a very conservative, zero-debt balance sheet is a major strength, but it is materially offset by the latest year’s negative operating/free cash flow and earnings volatility. Valuation is supportive with a low P/E and dividend yield, while technical signals are neutral-to-soft with negative MACD and price below key moving averages.
System Integrator Corp. (3826) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥5.29B
Dividend Yield2.28%
Average Volume (3M)27.30K
Price to Earnings (P/E)7.3
Beta (1Y)0.63
Revenue GrowthN/A
EPS GrowthN/A
CountryJP
Employees216
SectorTechnology
Sector Strength88
IndustrySoftware - Application
Share Statistics
EPS (TTM)16.31
Shares Outstanding11,078,400
10 Day Avg. Volume38,630
30 Day Avg. Volume27,300
Financial Highlights & Ratios
PEG Ratio-0.17
Price to Book (P/B)0.91
Price to Sales (P/S)0.78
P/FCF Ratio-8.41
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
System Integrator Corp. Business Overview & Revenue Model
Company DescriptionSystem Integrator Corp. plans, develops, and sells packaging software and cloud services in Japan. It offers ERP, EC, omni channel, project management, database development and design support, application design, and e-learning tools. The company's products include AISIA, a design recognition solution; TOPSIC, an online and in real time cloud solution to evaluate a range of engineers' programming skills from beginner to advanced; SI Object Browser, a database development support tool; SI Object Browser ER, a data modeling tool; and SI Object Browser Designer, an AI design document preparation tool. Its products also comprise SI Object Browser PM, an integrated project management tool; SI Web Shopping, an EC site construction package software; and GRANDIT, a Web-based ERP. In addition, the company offers consulting services. System Integrator Corp. was founded in 1995 and is headquartered in Saitama, Japan.
How the Company Makes Money
System Integrator Corp. Financial Statement Overview
Summary
Income Statement
Balance Sheet
Cash Flow
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.02B | 4.77B | 4.84B | 4.49B | 4.82B | 4.26B |
| Gross Profit | 1.64B | 1.53B | 1.63B | 1.58B | 1.68B | 1.41B |
| EBITDA | 506.21M | 985.18M | 516.00M | 437.70M | 790.40M | 544.81M |
| Net Income | 618.78M | 583.41M | 944.46M | 280.10M | 391.01M | 293.06M |
Balance Sheet | ||||||
| Total Assets | 5.44B | 4.98B | 4.75B | 3.78B | 3.58B | 3.50B |
| Cash, Cash Equivalents and Short-Term Investments | 3.30B | 2.97B | 2.99B | 1.96B | 1.63B | 1.47B |
| Total Debt | 15.34M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.41B | 865.33M | 1.09B | 910.83M | 866.10M | 1.07B |
| Stockholders Equity | 4.03B | 4.11B | 3.67B | 2.87B | 2.71B | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -442.63M | 148.36M | 540.94M | 260.55M | 366.05M |
| Operating Cash Flow | 0.00 | -346.11M | 275.07M | 625.57M | 406.45M | 683.56M |
| Investing Cash Flow | 0.00 | -69.81M | 958.21M | -123.68M | -160.31M | -363.69M |
| Financing Cash Flow | 0.00 | -131.01M | -86.87M | -168.94M | -88.44M | -142.79M |
System Integrator Corp. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥5.29B | 7.33 | ― | 2.28% | ― | ― | |
69 Neutral | ¥4.78B | 11.89 | ― | 2.20% | 18.47% | 155.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥3.83B | 5.98 | ― | ― | 7.40% | ― | |
48 Neutral | ¥5.48B | 67.36 | ― | ― | 33.73% | ― | |
44 Neutral | ¥4.27B | -5.50 | ― | ― | 15.39% | -562.65% |
* Technology Sector Average
JP:3826
System Integrator Corp.
480.00
170.93
55.30%
DE:M2V
Daiwa Computer Co., Ltd.
6.00
-0.78
-11.56%
JP:3917
iRidge, Inc.
489.00
-103.00
-17.40%
JP:3936
Globalway, Inc.
150.00
35.00
30.43%
JP:3965
Capital Asset Planning, Inc.
832.00
92.70
12.54%
JP:3967
Eltes Co., Ltd.
686.00
-172.00
-20.05%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.