| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 1.37B | 2.31B | 3.39B | 4.70B | 4.92B |
| Gross Profit | 325.50M | 361.54M | 525.00M | 984.57M | 1.34B | 1.30B |
| EBITDA | -397.17M | -147.58M | -1.13B | 390.69M | 596.95M | 854.29M |
| Net Income | -1.55B | -258.15M | -1.53B | 93.59M | 201.02M | 483.31M |
Balance Sheet | ||||||
| Total Assets | 4.95B | 4.87B | 5.26B | 6.74B | 7.22B | 7.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 3.24B | 3.47B | 1.76B | 1.95B | 2.08B |
| Total Debt | 10.00M | 82.11M | 230.00M | 460.00M | 670.00M | 680.00M |
| Total Liabilities | 448.72M | 515.17M | 892.91M | 959.83M | 1.36B | 1.63B |
| Stockholders Equity | 4.49B | 4.35B | 4.36B | 5.77B | 5.86B | 5.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -532.79M | 592.73M | 235.80M | 121.98M | 103.17M |
| Operating Cash Flow | 0.00 | -524.27M | 610.43M | 253.69M | 168.50M | 115.42M |
| Investing Cash Flow | 0.00 | 413.62M | 277.96M | -61.07M | -195.73M | -200.32M |
| Financing Cash Flow | 0.00 | -117.76M | 820.00M | -379.61M | -104.24M | 228.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥4.95B | 21.95 | ― | 3.14% | -1.09% | -14.08% | |
75 Outperform | ¥4.95B | 9.55 | ― | 1.84% | 86.36% | 116.52% | |
72 Outperform | ¥5.13B | 15.85 | ― | 4.06% | 15.79% | -33.67% | |
69 Neutral | ¥5.46B | 13.11 | ― | 1.87% | 6.18% | 29.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | ¥5.51B | -20.70 | ― | ― | -40.57% | 83.14% | |
47 Neutral | ¥9.35B | -79.40 | ― | ― | -6.35% | 71.66% |