| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 2.31B | 3.39B | 4.70B | 4.92B | 2.86B |
| Gross Profit | 325.50M | 525.00M | 984.57M | 1.34B | 1.30B | 339.13M |
| EBITDA | -397.17M | -1.13B | 390.69M | 596.95M | 854.29M | -410.92M |
| Net Income | -1.55B | -1.53B | 93.59M | 201.02M | 483.31M | -656.01M |
Balance Sheet | ||||||
| Total Assets | 4.95B | 5.26B | 6.74B | 7.22B | 7.47B | 5.00B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 3.47B | 1.76B | 1.95B | 2.08B | 2.01B |
| Total Debt | 10.00M | 230.00M | 460.00M | 670.00M | 680.00M | 580.00M |
| Total Liabilities | 448.72M | 892.91M | 959.83M | 1.36B | 1.63B | 1.03B |
| Stockholders Equity | 4.49B | 4.36B | 5.77B | 5.86B | 5.83B | 3.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 592.73M | 235.80M | 121.98M | 103.17M | -86.18M |
| Operating Cash Flow | 0.00 | 610.43M | 253.69M | 168.50M | 115.42M | -47.15M |
| Investing Cash Flow | 0.00 | 277.96M | -61.07M | -195.73M | -200.32M | -128.85M |
| Financing Cash Flow | 0.00 | 820.00M | -379.61M | -104.24M | 228.97M | 133.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥5.05B | 22.39 | ― | 2.95% | -1.09% | -14.08% | |
75 Outperform | ¥4.86B | 12.14 | ― | 1.83% | 70.44% | 55.95% | |
72 Outperform | ¥5.65B | 14.51 | ― | 3.78% | 11.30% | -21.37% | |
69 Neutral | ¥5.39B | 13.38 | ― | 1.89% | 6.18% | 29.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | ¥5.94B | -3.82 | ― | ― | -50.54% | -4045.93% | |
47 Neutral | ¥12.27B | -154.88 | ― | ― | -1.68% | 85.30% |