| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.37B | 2.31B | 3.39B | 4.70B | 4.92B |
| Gross Profit | 361.54M | 525.00M | 984.57M | 1.34B | 1.30B |
| EBITDA | -147.58M | -1.13B | 390.69M | 596.95M | 854.29M |
| Net Income | -258.15M | -1.53B | 93.59M | 201.02M | 483.31M |
Balance Sheet | |||||
| Total Assets | 4.87B | 5.26B | 6.74B | 7.22B | 7.47B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 3.47B | 1.76B | 1.95B | 2.08B |
| Total Debt | 82.11M | 230.00M | 460.00M | 670.00M | 680.00M |
| Total Liabilities | 515.17M | 892.91M | 959.83M | 1.36B | 1.63B |
| Stockholders Equity | 4.35B | 4.36B | 5.77B | 5.86B | 5.83B |
Cash Flow | |||||
| Free Cash Flow | -532.79M | 592.73M | 235.80M | 121.98M | 103.17M |
| Operating Cash Flow | -524.27M | 610.43M | 253.69M | 168.50M | 115.42M |
| Investing Cash Flow | 413.62M | 277.96M | -61.07M | -195.73M | -200.32M |
| Financing Cash Flow | -117.76M | 820.00M | -379.61M | -104.24M | 228.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥6.08B | 13.76 | ― | 1.87% | 6.18% | 29.79% | |
75 Outperform | ¥5.14B | 8.59 | ― | 1.84% | 86.36% | 116.52% | |
72 Outperform | ¥5.56B | 14.07 | ― | 4.06% | 15.79% | -33.67% | |
63 Neutral | ¥4.65B | 24.31 | ― | 3.14% | -1.09% | -14.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥10.60B | -44.61 | ― | ― | -6.35% | 71.66% | |
47 Neutral | ¥5.17B | -12.18 | ― | ― | -40.57% | 83.14% |