Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.90B | 6.90B | 4.62B | 3.87B | 4.10B | 4.08B |
Gross Profit | 3.22B | 3.22B | 2.67B | 2.46B | 2.76B | 2.34B |
EBITDA | 988.71M | 1.03B | 713.56M | 769.97M | 835.69M | 796.69M |
Net Income | 423.63M | 423.81M | 349.18M | 423.27M | 472.72M | 360.63M |
Balance Sheet | ||||||
Total Assets | 10.61B | 10.61B | 6.12B | 6.70B | 6.38B | 5.59B |
Cash, Cash Equivalents and Short-Term Investments | 3.19B | 3.19B | 3.29B | 4.11B | 4.33B | 3.47B |
Total Debt | 2.67B | 2.67B | 59.87M | 107.00M | 0.00 | 0.00 |
Total Liabilities | 6.77B | 6.77B | 3.41B | 4.18B | 4.24B | 3.58B |
Stockholders Equity | 3.10B | 3.10B | 2.71B | 2.52B | 2.14B | 2.00B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -274.21M | -374.01M | -63.45M | 1.45B | 2.38B |
Operating Cash Flow | 0.00 | -194.43M | -25.43M | 146.61M | 1.55B | 2.57B |
Investing Cash Flow | 0.00 | -902.70M | -403.80M | -356.14M | -461.03M | -352.66M |
Financing Cash Flow | 0.00 | 970.89M | -175.81M | -38.51M | -352.81M | -25.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.61B | 12.57 | 1.23% | 13.82% | 3.01% | ||
69 Neutral | ¥5.90B | 14.66 | 1.73% | 6.83% | 17.32% | ||
68 Neutral | ¥5.25B | 13.11 | 1.73% | 70.44% | 55.95% | ||
66 Neutral | ¥5.74B | 57.67 | ― | 51.83% | -62.04% | ||
61 Neutral | $35.55B | 8.88 | -11.02% | 1.87% | 8.55% | -8.14% | |
61 Neutral | ¥5.98B | 28.37 | 1.68% | 12.78% | 59.33% | ||
47 Neutral | ¥10.81B | ― | ― | -1.68% | 85.30% |