Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.21B | 9.21B | 8.16B | 7.60B | 5.86B | 4.83B |
Gross Profit | 4.24B | 4.24B | 4.00B | 3.86B | 3.15B | 2.65B |
EBITDA | 1.26B | 966.23M | 1.19B | 1.29B | 967.79M | 750.30M |
Net Income | 331.88M | 331.67M | 673.53M | 810.10M | 574.16M | 455.46M |
Balance Sheet | ||||||
Total Assets | 5.38B | 5.38B | 5.30B | 4.70B | 3.76B | 2.27B |
Cash, Cash Equivalents and Short-Term Investments | 2.62B | 2.62B | 2.10B | 2.27B | 2.30B | 1.05B |
Total Debt | 249.47M | 249.47M | 419.49M | 298.03M | 413.64M | 655.13M |
Total Liabilities | 1.72B | 1.72B | 1.71B | 1.52B | 1.37B | 1.46B |
Stockholders Equity | 3.66B | 3.66B | 3.60B | 3.18B | 2.40B | 807.45M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 846.50M | 246.63M | 846.88M | 400.28M | 452.70M |
Operating Cash Flow | 0.00 | 1.06B | 602.49M | 1.04B | 566.92M | 621.35M |
Investing Cash Flow | 0.00 | -196.06M | -451.69M | -753.53M | -100.17M | -102.90M |
Financing Cash Flow | 0.00 | -495.76M | -204.02M | -240.16M | 774.47M | -154.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥14.04B | 3.34 | 39.41% | 1.04% | -0.27% | 59.52% | |
74 Outperform | ¥12.71B | 18.16 | 12.34% | 1.21% | 8.45% | 19.01% | |
73 Outperform | ¥11.88B | 33.03 | ― | 2.58% | 13.71% | -48.11% | |
69 Neutral | ¥9.00B | 49.85 | ― | ― | 34.82% | 67.32% | |
68 Neutral | ¥10.82B | 76.69 | ― | ― | 141.92% | 12.72% | |
66 Neutral | ¥10.77B | 39.78 | 1.76% | ― | 62.19% | 40.77% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Fabrica Holdings Co., Ltd. reported a 15% increase in net sales for the three months ended June 30, 2025, compared to the same period in 2024, with operating and ordinary profits also showing growth. The company has included AUTO-REX, LTD. in its scope of consolidation, indicating an expansion in its operational capacity. The forecast for the fiscal year ending March 31, 2026, anticipates a 5.9% increase in net sales, although operating and ordinary profits are expected to decline. This financial performance and strategic inclusion may impact the company’s market positioning and stakeholder interests.