| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.53B | 9.21B | 8.16B | 7.60B | 5.86B | 4.83B |
| Gross Profit | 4.34B | 4.24B | 4.00B | 3.86B | 3.15B | 2.65B |
| EBITDA | 1.32B | 966.23M | 1.19B | 1.29B | 967.79M | 750.30M |
| Net Income | 351.60M | 331.67M | 673.53M | 810.10M | 574.16M | 455.46M |
Balance Sheet | ||||||
| Total Assets | 5.13B | 5.38B | 5.30B | 4.70B | 3.76B | 2.27B |
| Cash, Cash Equivalents and Short-Term Investments | 2.25B | 2.62B | 2.10B | 2.27B | 2.30B | 1.05B |
| Total Debt | 125.56M | 249.47M | 419.49M | 298.03M | 413.64M | 655.13M |
| Total Liabilities | 1.48B | 1.72B | 1.71B | 1.52B | 1.37B | 1.46B |
| Stockholders Equity | 3.66B | 3.66B | 3.60B | 3.18B | 2.40B | 807.45M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 846.50M | 246.63M | 846.88M | 400.28M | 452.70M |
| Operating Cash Flow | 0.00 | 1.06B | 602.49M | 1.04B | 566.92M | 621.35M |
| Investing Cash Flow | 0.00 | -196.06M | -451.69M | -753.53M | -100.17M | -102.90M |
| Financing Cash Flow | 0.00 | -495.76M | -204.02M | -240.16M | 774.47M | -154.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥13.29B | 16.22 | ― | 5.82% | 0.96% | 19.02% | |
65 Neutral | ¥11.14B | 17.77 | ― | 1.51% | 8.65% | 12.86% | |
65 Neutral | ¥8.31B | 43.01 | ― | ― | 35.46% | 59.47% | |
63 Neutral | ¥11.20B | 35.83 | ― | 2.81% | 12.49% | -57.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥8.62B | 59.56 | ― | ― | 49.33% | 104.72% | |
56 Neutral | ¥9.55B | 68.96 | ― | ― | 60.41% | -27.67% |
Fabrica Holdings Co., Ltd. reported a 12.8% increase in net sales for the six months ending September 30, 2025, compared to the previous year, with operating and ordinary profits also seeing modest growth. However, the profit attributable to owners of the parent decreased by 6.4%. The company has announced a dividend payment schedule and maintained its earnings forecast for the fiscal year ending March 31, 2026, despite a significant expected increase in profit attributable to owners of the parent by 74.9%. The inclusion of AUTO-REX, LTD. in the scope of consolidation marks a notable change in the company’s operations.
The most recent analyst rating on (JP:4193) stock is a Buy with a Yen2499.00 price target. To see the full list of analyst forecasts on Fabrica Holdings Co.Ltd. stock, see the JP:4193 Stock Forecast page.