Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.51B | ¥ 4.86B | ¥ 4.14B | ¥ 3.26B | ¥ 2.39B |
Gross Profit | ¥ 3.64B | ¥ 3.36B | ¥ 2.75B | ¥ 2.20B | ¥ 1.37B |
Operating Income | ¥ 550.90M | ¥ 264.00M | ¥ -818.80M | ¥ -928.55M | ¥ -590.04M |
EBITDA | ¥ 579.74M | ¥ 316.00M | ¥ -865.09M | ¥ -867.03M | ¥ -562.72M |
Net Income | ¥ 748.54M | ¥ -74.00M | ¥ -941.14M | ¥ -939.89M | ¥ -632.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.96B | ¥ 1.51B | ¥ 1.65B | ¥ 1.87B | ¥ 2.02B |
Total Assets | ¥ 4.07B | ¥ 2.81B | ¥ 2.84B | ¥ 3.00B | ¥ 2.86B |
Total Debt | ¥ 1.36B | ¥ 793.00M | ¥ 918.75M | ¥ 222.94M | ¥ 425.71M |
Net Debt | ¥ -597.20M | ¥ -714.00M | ¥ -731.99M | ¥ -1.64B | ¥ -1.60B |
Total Liabilities | ¥ 1.88B | ¥ 1.46B | ¥ 1.50B | ¥ 743.12M | ¥ 791.98M |
Stockholders' Equity | ¥ 2.19B | ¥ 1.36B | ¥ 1.34B | ¥ 2.25B | ¥ 2.07B |
Cash Flow | |||||
Free Cash Flow | ¥ 351.86M | ¥ -161.91M | ¥ -947.61M | ¥ -928.57M | ¥ -578.99M |
Operating Cash Flow | ¥ 366.70M | ¥ -161.36M | ¥ -926.63M | ¥ -904.49M | ¥ -568.61M |
Investing Cash Flow | ¥ -487.41M | ¥ 53.00M | ¥ -19.58M | ¥ -166.03M | ¥ 131.57M |
Financing Cash Flow | ¥ 572.85M | ¥ -34.92M | ¥ 729.03M | ¥ 913.76M | ¥ 1.43B |