| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.07B | 15.67B | 13.71B | 12.87B | 12.23B | 11.67B |
| Gross Profit | 4.54B | 4.81B | 4.08B | 4.13B | 3.79B | 3.00B |
| EBITDA | 651.49M | 396.60M | 633.97M | 957.90M | 643.04M | 224.64M |
| Net Income | 87.21M | 195.08M | 282.66M | 565.26M | 496.41M | -38.86M |
Balance Sheet | ||||||
| Total Assets | 8.60B | 9.15B | 8.39B | 6.84B | 5.93B | 4.23B |
| Cash, Cash Equivalents and Short-Term Investments | 2.36B | 2.51B | 2.48B | 2.98B | 3.30B | 2.16B |
| Total Debt | 2.69B | 2.72B | 2.47B | 1.19B | 918.35M | 938.18M |
| Total Liabilities | 4.82B | 5.25B | 4.50B | 3.11B | 3.05B | 2.76B |
| Stockholders Equity | 3.42B | 3.53B | 3.28B | 3.11B | 2.32B | 928.74M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 697.38M | -115.22M | -210.68M | 405.24M | -111.60M |
| Operating Cash Flow | 0.00 | 781.67M | 338.35M | 266.44M | 713.97M | 31.41M |
| Investing Cash Flow | 0.00 | -1.15B | -1.81B | -1.02B | -413.27M | -185.56M |
| Financing Cash Flow | 0.00 | 162.04M | 997.74M | 421.71M | 681.09M | 300.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥19.70B | 99.28 | ― | ― | 14.28% | -30.60% | |
68 Neutral | ¥8.61B | 23.68 | ― | ― | 11.32% | ― | |
66 Neutral | ¥8.40B | 25.59 | ― | ― | 14.92% | 2.55% | |
63 Neutral | ¥11.20B | 35.83 | ― | 2.81% | 12.49% | -57.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥16.74B | -81.01 | ― | ― | -62.84% | -27.61% | |
41 Neutral | ¥3.64B | -6.55 | ― | ― | 3.34% | -219.24% |