Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
17.24B | 17.00B | 754.09M | 263.72M | 354.31M | Gross Profit |
526.86M | 1.05B | 184.91M | 62.36M | 72.48M | EBIT |
-53.64M | 205.00M | -109.28M | -153.03M | -269.04M | EBITDA |
-114.42M | 231.00M | -149.91M | 261.52M | -109.00M | Net Income Common Stockholders |
-154.89M | 153.00M | -171.31M | 260.93M | -1.76B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.04B | 1.13B | 934.58M | 897.34M | 120.81M | Total Assets |
3.51B | 3.38B | 1.83B | 1.64B | 610.67M | Total Debt |
32.79M | 17.00M | 24.60M | 33.28M | 0.00 | Net Debt |
-1.01B | -1.11B | -909.98M | -864.06M | -120.81M | Total Liabilities |
309.45M | 251.00M | 159.61M | 120.88M | 501.53M | Stockholders Equity |
3.20B | 3.12B | 1.67B | 1.52B | 109.14M |
Cash Flow | Free Cash Flow | |||
-121.00M | -72.00M | -277.22M | -566.34M | -144.99M | Operating Cash Flow |
-93.00M | -66.00M | -275.82M | -566.34M | -144.99M | Investing Cash Flow |
-31.00M | 65.90M | -2.45M | 186.55M | 600.00K | Financing Cash Flow |
23.19M | 196.47M | 315.51M | 1.16B | 9.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥10.29B | 17.59 | 1.65% | 16.72% | 18.48% | ||
77 Outperform | ¥10.73B | 17.13 | 1.29% | 31.93% | 110.94% | ||
76 Outperform | ¥10.16B | 16.89 | ― | 11.74% | 158.89% | ||
63 Neutral | ¥11.90B | 70.58 | ― | 16.04% | -104.99% | ||
62 Neutral | $11.92B | 10.03 | -7.37% | 3.70% | 7.32% | -8.25% | |
56 Neutral | ¥9.29B | ― | ― | -36.38% | -159.04% | ||
55 Neutral | ¥9.08B | ― | ― | 34.58% | 93.03% |