Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.86B | 17.24B | 17.00B | 754.09M | 263.72M | 354.31M |
Gross Profit | 479.71M | 526.86M | 1.05B | 184.91M | 62.36M | 72.48M |
EBITDA | 47.28M | -114.42M | 231.00M | -149.91M | 261.52M | -3.24B |
Net Income | -90.17M | -154.89M | 153.00M | -171.31M | 260.93M | -1.76B |
Balance Sheet | ||||||
Total Assets | 3.40B | 3.51B | 3.38B | 1.83B | 1.64B | 610.67M |
Cash, Cash Equivalents and Short-Term Investments | 313.16M | 1.04B | 1.13B | 934.58M | 897.34M | 120.81M |
Total Debt | 11.32M | 32.79M | 18.70M | 24.60M | 33.28M | 0.00 |
Total Liabilities | 197.88M | 309.45M | 251.00M | 159.61M | 120.88M | 501.53M |
Stockholders Equity | 3.20B | 3.20B | 3.12B | 1.67B | 1.52B | 109.14M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -121.00M | -72.00M | -277.22M | -566.34M | -144.99M |
Operating Cash Flow | 0.00 | -93.00M | -66.00M | -275.82M | -566.34M | -144.99M |
Investing Cash Flow | 0.00 | -31.00M | 65.90M | -2.45M | 186.55M | 600.00K |
Financing Cash Flow | 0.00 | 23.19M | 196.47M | 315.51M | 1.16B | 9.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥13.16B | 22.61 | 1.38% | 27.15% | 24.58% | ||
77 Outperform | ¥12.09B | 19.74 | 1.20% | 23.58% | 47.60% | ||
75 Outperform | ¥13.85B | 18.39 | 0.58% | 12.09% | 141.99% | ||
65 Neutral | ¥17.13B | 191.53 | ― | 14.85% | -70.63% | ||
63 Neutral | ¥19.92B | ― | ― | -58.78% | -103.28% | ||
61 Neutral | $35.45B | 7.89 | -10.11% | 1.88% | 8.47% | -9.45% | |
55 Neutral | ¥11.93B | 311.72 | ― | 33.54% | ― |