| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.30B | 1.37B | 17.24B | 17.00B | 754.09M | 263.72M |
| Gross Profit | 448.99M | 783.20M | 526.86M | 1.05B | 184.91M | 62.36M |
| EBITDA | 36.82M | 270.18M | -114.42M | 195.00M | -149.91M | 261.52M |
| Net Income | -102.00M | -3.65M | -154.89M | 153.00M | -171.31M | 260.93M |
Balance Sheet | ||||||
| Total Assets | 3.67B | 6.39B | 3.51B | 3.38B | 1.83B | 1.64B |
| Cash, Cash Equivalents and Short-Term Investments | 514.95M | 1.25B | 1.04B | 1.13B | 934.58M | 897.34M |
| Total Debt | 9.84M | 1.64B | 32.79M | 18.70M | 24.60M | 33.28M |
| Total Liabilities | 212.07M | 2.66B | 309.45M | 251.00M | 159.61M | 120.88M |
| Stockholders Equity | 3.46B | 3.73B | 3.20B | 3.12B | 1.67B | 1.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 304.34M | -121.00M | -72.00M | -277.22M | -566.34M |
| Operating Cash Flow | 0.00 | 687.60M | -93.00M | -66.42M | -275.82M | -566.34M |
| Investing Cash Flow | 0.00 | -727.68M | -31.00M | 65.90M | -2.45M | 186.55M |
| Financing Cash Flow | 0.00 | -2.45M | 23.19M | 196.47M | 315.51M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥17.56B | 11.33 | ― | 2.99% | 12.78% | 90.80% | |
64 Neutral | ¥3.62B | -188.89 | ― | 1.27% | ― | ― | |
63 Neutral | ¥2.51B | 12.77 | ― | ― | 14.42% | 3652.58% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | ¥20.70B | -20,000.00 | ― | ― | -62.84% | -27.61% | |
45 Neutral | ¥11.39B | 4.99 | ― | ― | 14.25% | ― | |
44 Neutral | ¥16.48B | 226.20 | ― | ― | 56.35% | ― |