Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.24B | 17.00B | 754.09M | 263.72M | 354.31M |
Gross Profit | 526.86M | 1.05B | 184.91M | 62.36M | 72.48M |
EBITDA | -114.42M | 231.00M | -149.91M | 261.52M | -109.00M |
Net Income | -154.89M | 153.00M | -171.31M | 260.93M | -1.76B |
Balance Sheet | |||||
Total Assets | 3.51B | 3.38B | 1.83B | 1.64B | 610.67M |
Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.13B | 934.58M | 897.34M | 120.81M |
Total Debt | 32.79M | 17.00M | 24.60M | 33.28M | 0.00 |
Total Liabilities | 309.45M | 251.00M | 159.61M | 120.88M | 501.53M |
Stockholders Equity | 3.20B | 3.12B | 1.67B | 1.52B | 109.14M |
Cash Flow | |||||
Free Cash Flow | -121.00M | -72.00M | -277.22M | -566.34M | -144.99M |
Operating Cash Flow | -93.00M | -66.00M | -275.82M | -566.34M | -144.99M |
Investing Cash Flow | -31.00M | 65.90M | -2.45M | 186.55M | 600.00K |
Financing Cash Flow | 23.19M | 196.47M | 315.51M | 1.16B | 9.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥9.83B | 16.80 | 1.83% | 16.72% | 18.48% | ||
78 Outperform | ¥11.90B | 19.43 | 0.65% | 11.74% | 158.89% | ||
77 Outperform | ¥11.67B | 18.39 | 1.21% | 31.93% | 110.92% | ||
65 Neutral | ¥14.82B | 70.58 | ― | 16.04% | -104.99% | ||
64 Neutral | ¥20.38B | ― | ― | -36.38% | -159.04% | ||
62 Neutral | $34.81B | 6.83 | -11.82% | 2.06% | 6.36% | -8.52% | |
55 Neutral | ¥10.68B | 272.70 | ― | 34.58% | 93.03% |