Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.21B | 10.47B | 9.47B | 8.92B | 7.95B | 7.64B |
Gross Profit | 2.20B | 2.28B | 2.04B | 1.92B | 1.76B | 1.70B |
EBITDA | 2.01B | 1.19B | 1.02B | 953.82M | 819.37M | 746.13M |
Net Income | 1.43B | 1.48B | 730.51M | 682.60M | 532.84M | 544.18M |
Balance Sheet | ||||||
Total Assets | 13.19B | 14.47B | 12.80B | 12.31B | 11.74B | 11.78B |
Cash, Cash Equivalents and Short-Term Investments | 6.53B | 6.81B | 5.38B | 4.91B | 5.06B | 4.79B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.32B | 3.38B | 2.35B | 2.23B | 2.06B | 2.11B |
Stockholders Equity | 10.87B | 11.09B | 10.46B | 10.08B | 9.67B | 9.68B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 474.50M | 968.49M | 291.04M | 536.09M | 808.14M |
Operating Cash Flow | 0.00 | 498.89M | 1.05B | 312.37M | 572.13M | 840.78M |
Investing Cash Flow | 0.00 | 1.03B | -291.07M | 435.90M | 259.77M | 696.51M |
Financing Cash Flow | 0.00 | -444.41M | -347.58M | -347.34M | -386.55M | -250.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥16.16B | 10.82 | ― | 3.19% | 12.78% | 90.80% | |
79 Outperform | ¥14.24B | 11.39 | ― | 3.75% | 4.86% | 4.48% | |
75 Outperform | ¥13.12B | 13.94 | ― | 3.65% | 2.47% | 46.51% | |
71 Outperform | ¥10.19B | 13.51 | ― | 2.86% | 5.50% | 57.30% | |
68 Neutral | ¥13.88B | 19.31 | ― | 3.67% | -1.03% | -3.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | ¥17.28B | 7.83 | ― | 0.32% | -40.21% | -54.31% |