| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.84B | 10.47B | 9.47B | 8.92B | 7.95B | 7.64B |
| Gross Profit | 2.42B | 2.28B | 2.04B | 1.92B | 1.76B | 1.70B |
| EBITDA | 2.13B | 1.19B | 1.02B | 953.82M | 819.37M | 746.13M |
| Net Income | 1.51B | 1.48B | 730.51M | 682.60M | 532.84M | 544.18M |
Balance Sheet | ||||||
| Total Assets | 12.79B | 14.47B | 12.80B | 12.31B | 11.74B | 11.78B |
| Cash, Cash Equivalents and Short-Term Investments | 5.65B | 6.81B | 5.38B | 4.91B | 5.06B | 4.79B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.79B | 3.38B | 2.35B | 2.23B | 2.06B | 2.11B |
| Stockholders Equity | 11.00B | 11.09B | 10.46B | 10.08B | 9.67B | 9.68B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 474.50M | 968.49M | 291.04M | 536.09M | 808.14M |
| Operating Cash Flow | 0.00 | 498.89M | 1.05B | 312.37M | 572.13M | 840.78M |
| Investing Cash Flow | 0.00 | 1.03B | -291.07M | 435.90M | 259.77M | 696.51M |
| Financing Cash Flow | 0.00 | -444.41M | -347.58M | -347.34M | -386.55M | -250.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥16.94B | 11.35 | ― | 2.99% | 12.78% | 90.80% | |
79 Outperform | ¥11.87B | 13.90 | ― | 2.45% | 9.77% | 93.99% | |
79 Outperform | ¥14.99B | 12.36 | ― | 3.56% | 3.96% | -3.68% | |
68 Neutral | ¥12.97B | 13.07 | ― | 3.78% | 0.43% | 44.79% | |
68 Neutral | ¥14.05B | 18.98 | ― | 3.62% | 0.85% | 12.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
43 Neutral | ¥7.86B | 3.56 | ― | 1.45% | -40.21% | -54.31% |