| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.79B | 96.56B | 208.97B | 217.41B | 92.44B | 26.90B |
| Gross Profit | 27.25B | 14.41B | 44.57B | 30.38B | 9.71B | 4.79B |
| EBITDA | 24.28B | 14.69B | 31.41B | 17.75B | 4.51B | 2.08B |
| Net Income | 5.02B | 1.27B | 9.53B | 4.96B | 867.00M | 537.00M |
Balance Sheet | ||||||
| Total Assets | 145.94B | 145.80B | 150.17B | 144.09B | 85.18B | 39.39B |
| Cash, Cash Equivalents and Short-Term Investments | 26.45B | 26.45B | 37.74B | 20.62B | 3.97B | 4.72B |
| Total Debt | 56.38B | 56.38B | 44.95B | 52.03B | 31.78B | 13.77B |
| Total Liabilities | 102.46B | 102.46B | 107.74B | 120.78B | 77.18B | 34.61B |
| Stockholders Equity | 24.45B | 24.45B | 24.11B | 12.86B | 6.07B | 4.02B |
Cash Flow | ||||||
| Free Cash Flow | -6.59B | -14.35B | 33.94B | 3.93B | -12.50B | -3.35B |
| Operating Cash Flow | -5.17B | -10.36B | 44.76B | 19.27B | -6.35B | -608.00M |
| Investing Cash Flow | -2.72B | -2.62B | -21.19B | -21.42B | -13.32B | -1.39B |
| Financing Cash Flow | 5.00B | 4.13B | -5.45B | 17.23B | 17.75B | 5.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥15.39B | 12.69 | ― | 3.56% | 3.96% | -3.68% | |
71 Outperform | ¥14.14B | 19.10 | ― | 3.62% | 0.85% | 12.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥51.80B | -23.80 | ― | ― | 27.58% | -1.50% | |
45 Neutral | ¥12.53B | 13.42 | ― | ― | 14.25% | ― | |
43 Neutral | ¥7.41B | 3.36 | ― | 1.45% | -40.21% | -54.31% |