| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 96.56B | ¥ 208.97B | ¥ 215.28B | ¥ 92.12B | ¥ 6.68B |
| Gross Profit | ¥ 14.41B | ¥ 44.04B | ¥ 28.74B | ¥ 9.12B | ¥ 1.66B |
| Operating Income | ¥ 4.82B | ¥ 23.27B | ¥ 12.80B | ¥ 1.58B | ¥ 361.58M |
| EBITDA | ¥ 13.30B | ¥ 31.41B | ¥ 15.10B | ¥ 3.19B | ¥ 627.20M |
| Net Income | ¥ 1.27B | ¥ 9.53B | ¥ 4.97B | ¥ 806.00M | ¥ 211.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 26.45B | ¥ 37.74B | ¥ 20.62B | ¥ 3.97B | ¥ 1.21B |
| Total Assets | ¥ 145.80B | ¥ 150.17B | ¥ 143.69B | ¥ 85.12B | ¥ 14.76B |
| Total Debt | ¥ 55.60B | ¥ 55.10B | ¥ 58.30B | ¥ 38.81B | ¥ 7.40B |
| Net Debt | ¥ 29.68B | ¥ 17.36B | ¥ 37.68B | ¥ 34.84B | ¥ 6.72B |
| Total Liabilities | ¥ 102.46B | ¥ 107.74B | ¥ 120.92B | ¥ 77.17B | ¥ 12.61B |
| Stockholders' Equity | ¥ 24.45B | ¥ 24.11B | ¥ 12.86B | ¥ 6.01B | ¥ 2.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -14.35B | ¥ 35.10B | ¥ 6.13B | ¥ -12.48B | ¥ -979.52M |
| Operating Cash Flow | ¥ -10.36B | ¥ 44.76B | ¥ 18.53B | ¥ -6.45B | ¥ -861.84M |
| Investing Cash Flow | ¥ -2.62B | ¥ -21.15B | ¥ -20.46B | ¥ -13.22B | ¥ -472.99M |
| Financing Cash Flow | ¥ 4.13B | ¥ -5.48B | ¥ 17.03B | ¥ 17.75B | ¥ 1.47B |