| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.85B | 17.36B | 16.04B | 15.88B | 13.99B | 13.92B |
| Gross Profit | 4.09B | 4.23B | 3.71B | 3.76B | 3.34B | 3.39B |
| EBITDA | 1.70B | 1.87B | 1.42B | 1.62B | 1.39B | 1.54B |
| Net Income | 754.90M | 839.84M | 562.54M | 753.00M | 564.47M | 1.06B |
Balance Sheet | ||||||
| Total Assets | 11.46B | 12.45B | 12.39B | 12.07B | 11.62B | 11.42B |
| Cash, Cash Equivalents and Short-Term Investments | 4.28B | 5.21B | 4.73B | 4.87B | 4.73B | 4.85B |
| Total Debt | 1.59B | 2.09B | 1.00B | 813.52M | 1.17B | 1.69B |
| Total Liabilities | 4.57B | 4.98B | 3.89B | 3.83B | 3.80B | 3.90B |
| Stockholders Equity | 6.05B | 6.58B | 7.65B | 7.43B | 7.01B | 6.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.87B | 76.19M | 1.35B | 760.26M | 224.09M |
| Operating Cash Flow | 0.00 | 1.91B | 500.09M | 1.39B | 1.18B | 631.05M |
| Investing Cash Flow | 0.00 | -467.68M | -493.97M | -534.53M | -465.91M | -202.38M |
| Financing Cash Flow | 0.00 | -963.23M | -149.22M | -675.00M | -809.04M | -337.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥4.79B | 21.99 | ― | ― | 7.60% | 19.13% | |
69 Neutral | ¥19.64B | 12.24 | ― | 0.82% | ― | ― | |
66 Neutral | ¥10.53B | 12.59 | ― | 2.45% | 9.77% | 93.99% | |
64 Neutral | ¥23.89B | 41.34 | ― | ― | 21.87% | 240.21% | |
64 Neutral | ¥32.42B | 20.10 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥11.16B | 23.59 | ― | ― | 14.63% | -760.87% |