| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.85B | 16.04B | 15.88B | 13.99B | 13.92B | 13.19B |
| Gross Profit | 4.09B | 3.71B | 3.76B | 3.34B | 3.39B | 3.06B |
| EBITDA | 1.70B | 1.42B | 1.62B | 1.39B | 1.54B | 1.33B |
| Net Income | 754.90M | 562.54M | 753.00M | 564.47M | 1.06B | 593.27M |
Balance Sheet | ||||||
| Total Assets | 11.46B | 12.27B | 11.93B | 11.46B | 11.27B | 11.40B |
| Cash, Cash Equivalents and Short-Term Investments | 4.28B | 4.73B | 4.87B | 4.73B | 4.85B | 4.70B |
| Total Debt | 1.59B | 1.00B | 812.00M | 1.17B | 1.69B | 1.98B |
| Total Liabilities | 4.57B | 3.76B | 3.69B | 3.64B | 3.75B | 4.59B |
| Stockholders Equity | 6.05B | 7.65B | 7.43B | 7.01B | 6.78B | 6.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 76.19M | 1.35B | 760.26M | 224.09M | -509.99M |
| Operating Cash Flow | 0.00 | 500.09M | 1.39B | 1.18B | 631.05M | -37.10M |
| Investing Cash Flow | 0.00 | -493.97M | -534.53M | -465.91M | -202.38M | -165.54M |
| Financing Cash Flow | 0.00 | -149.22M | -675.00M | -809.04M | -337.36M | -101.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥10.55B | 13.99 | ― | 2.44% | 9.77% | 93.99% | |
78 Outperform | ¥14.87B | 22.54 | ― | 1.21% | 23.67% | 24.95% | |
67 Neutral | ¥9.12B | 14.94 | ― | 1.48% | 17.83% | 34.25% | |
66 Neutral | ¥9.37B | 28.55 | ― | ― | 14.92% | 2.55% | |
64 Neutral | ¥12.32B | 16.36 | ― | 0.63% | 9.78% | -23.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | ¥13.78B | 69.52 | ― | ― | 14.28% | -30.70% |