| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.85B | 16.04B | 15.88B | 13.99B | 13.92B | 13.19B |
| Gross Profit | 4.09B | 3.71B | 3.76B | 3.34B | 3.39B | 3.06B |
| EBITDA | 1.70B | 1.42B | 1.62B | 1.39B | 1.54B | 1.33B |
| Net Income | 754.90M | 562.54M | 753.00M | 564.47M | 1.06B | 593.27M |
Balance Sheet | ||||||
| Total Assets | 11.46B | 12.27B | 11.93B | 11.46B | 11.27B | 11.40B |
| Cash, Cash Equivalents and Short-Term Investments | 4.28B | 4.73B | 4.87B | 4.73B | 4.85B | 4.70B |
| Total Debt | 1.59B | 1.00B | 812.00M | 1.17B | 1.69B | 1.98B |
| Total Liabilities | 4.57B | 3.76B | 3.69B | 3.64B | 3.75B | 4.59B |
| Stockholders Equity | 6.05B | 7.65B | 7.43B | 7.01B | 6.78B | 6.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 76.19M | 1.35B | 760.26M | 224.09M | -509.99M |
| Operating Cash Flow | 0.00 | 500.09M | 1.39B | 1.18B | 631.05M | -37.10M |
| Investing Cash Flow | 0.00 | -493.97M | -534.53M | -465.91M | -202.38M | -165.54M |
| Financing Cash Flow | 0.00 | -149.22M | -675.00M | -809.04M | -337.36M | -101.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥10.79B | 17.67 | ― | 1.48% | 17.83% | 34.25% | |
79 Outperform | ¥12.60B | 14.75 | ― | 2.45% | 9.77% | 93.99% | |
78 Outperform | ¥14.70B | 22.28 | ― | 1.16% | 23.67% | 24.95% | |
69 Neutral | ¥19.70B | 99.28 | ― | ― | 14.28% | -30.60% | |
66 Neutral | ¥8.40B | 25.59 | ― | ― | 14.92% | 2.55% | |
64 Neutral | ¥10.99B | 13.40 | ― | 0.70% | 9.78% | -23.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
SOLXYZ has raised its full-year consolidated forecasts for the fiscal year ending December 31, 2025, projecting net sales of ¥17.58 billion, operating profit of ¥1.4 billion, and profit attributable to owners of parent of ¥830 million, all above its previous guidance and the prior year’s results. The upward revision is driven by solid software development demand linked to clients’ digital transformation initiatives, particularly from financial-sector and government projects, alongside robust performance in aerospace and defense solutions and favorable timing of large project inspections and acceptances. Reflecting the improved outlook and its policy of aligning shareholder returns with business performance, the company also increased its forecast year-end dividend by ¥1 to ¥14 per share, signaling confidence in earnings momentum and a continued focus on stable, performance-based shareholder returns.
The most recent analyst rating on (JP:4284) stock is a Buy with a Yen545.00 price target. To see the full list of analyst forecasts on SOLXYZ Co., Ltd. stock, see the JP:4284 Stock Forecast page.