Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.24B | ¥ 17.00B | ¥ 754.09M | ¥ 263.72M | ¥ 354.31M |
Gross Profit | ¥ 526.86M | ¥ 1.05B | ¥ 184.91M | ¥ 62.36M | ¥ 72.48M |
Operating Income | ¥ -53.64M | ¥ 205.00M | ¥ -109.28M | ¥ -153.03M | ¥ -269.04M |
EBITDA | ¥ -114.42M | ¥ 231.00M | ¥ -149.91M | ¥ 261.52M | ¥ -109.00M |
Net Income | ¥ -154.89M | ¥ 153.00M | ¥ -171.31M | ¥ 260.93M | ¥ -1.76B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.04B | ¥ 1.13B | ¥ 934.58M | ¥ 897.34M | ¥ 120.81M |
Total Assets | ¥ 3.51B | ¥ 3.38B | ¥ 1.83B | ¥ 1.64B | ¥ 610.67M |
Total Debt | ¥ 32.79M | ¥ 17.00M | ¥ 24.60M | ¥ 33.28M | ¥ 0.00 |
Net Debt | ¥ -1.01B | ¥ -1.11B | ¥ -909.98M | ¥ -864.06M | ¥ -120.81M |
Total Liabilities | ¥ 309.45M | ¥ 251.00M | ¥ 159.61M | ¥ 120.88M | ¥ 501.53M |
Stockholders' Equity | ¥ 3.20B | ¥ 3.12B | ¥ 1.67B | ¥ 1.52B | ¥ 109.14M |
Cash Flow | |||||
Free Cash Flow | ¥ -121.00M | ¥ -72.00M | ¥ -277.22M | ¥ -566.34M | ¥ -144.99M |
Operating Cash Flow | ¥ -93.00M | ¥ -66.00M | ¥ -275.82M | ¥ -566.34M | ¥ -144.99M |
Investing Cash Flow | ¥ -31.00M | ¥ 65.90M | ¥ -2.45M | ¥ 186.55M | ¥ 600.00K |
Financing Cash Flow | ¥ 23.19M | ¥ 196.47M | ¥ 315.51M | ¥ 1.16B | ¥ 9.63M |