| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 828.67M | 806.49M | 813.67M | 827.24M | 722.47M | 913.93M |
| Gross Profit | 479.69M | 440.86M | 362.86M | 223.77M | 405.15M | 467.01M |
| EBITDA | 111.55M | 57.83M | -33.52M | -186.00M | 38.73M | 74.19M |
| Net Income | 106.03M | 63.83M | -163.68M | -185.05M | 1.12M | 10.32M |
Balance Sheet | ||||||
| Total Assets | 1.37B | 1.30B | 1.19B | 1.39B | 1.25B | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 932.35M | 781.35M | 889.36M | 570.88M | 806.62M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 112.31M | 113.78M | 125.52M | 173.29M | 116.42M | 150.14M |
| Stockholders Equity | 1.26B | 1.19B | 1.06B | 1.22B | 1.13B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 115.75M | -114.22M | 117.89M | -250.00M | 178.67M |
| Operating Cash Flow | 0.00 | 121.00M | -108.89M | 123.66M | -248.48M | 189.66M |
| Investing Cash Flow | 0.00 | -22.22M | -5.32M | -5.80M | -1.32M | -12.21M |
| Financing Cash Flow | 0.00 | 43.65M | 0.00 | 193.97M | 2.98M | 1.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥2.60B | 13.31 | ― | ― | 14.42% | 3652.58% | |
65 Neutral | ¥2.29B | 21.22 | ― | ― | 12.56% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥1.83B | 68.45 | ― | ― | 6.84% | ― | |
44 Neutral | ¥1.60B | -20.09 | ― | 1.34% | 9.45% | ― | |
38 Underperform | ¥1.41B | -5.12 | ― | ― | -1.34% | 17.01% | |
35 Underperform | ¥1.49B | -6.38 | ― | ― | 30.10% | 40.65% |