| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.95B | 6.71B | 5.71B | 5.42B | 5.42B | 4.36B |
| Gross Profit | 2.20B | 2.15B | 1.75B | 2.00B | 1.93B | 1.54B |
| EBITDA | 412.93M | 441.95M | -624.82M | 576.83M | 499.29M | 175.72M |
| Net Income | -35.75M | 13.90M | -1.16B | 175.28M | 255.05M | 12.65M |
Balance Sheet | ||||||
| Total Assets | 5.49B | 5.94B | 5.50B | 5.64B | 4.52B | 4.14B |
| Cash, Cash Equivalents and Short-Term Investments | 2.63B | 2.74B | 2.87B | 1.85B | 1.43B | 1.44B |
| Total Debt | 1.43B | 1.51B | 1.42B | 1.23B | 350.00M | 450.00M |
| Total Liabilities | 3.19B | 3.39B | 3.28B | 2.31B | 1.22B | 1.23B |
| Stockholders Equity | 2.30B | 2.47B | 2.16B | 3.28B | 3.05B | 2.69B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 53.38M | 878.53M | -38.99M | 43.93M | 334.20M |
| Operating Cash Flow | 0.00 | 53.91M | 1.30B | 364.31M | 198.16M | 508.87M |
| Investing Cash Flow | 0.00 | -581.95M | -489.24M | -660.90M | -198.16M | -498.86M |
| Financing Cash Flow | 0.00 | 395.24M | 205.85M | 716.74M | -6.39M | 323.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.87B | 13.59 | ― | ― | 8.61% | -9.25% | |
72 Outperform | ¥4.78B | 28.23 | ― | ― | 28.63% | 551.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥2.11B | 15.15 | ― | ― | 29.72% | 65.33% | |
50 Neutral | ¥3.56B | 5.56 | ― | ― | 7.40% | ― | |
49 Neutral | ¥3.51B | -0.88 | ― | ― | ― | ― |