| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.71B | ¥ 5.71B | ¥ 5.42B | ¥ 4.36B | ¥ 5.42B |
| Gross Profit | ¥ 2.15B | ¥ 1.75B | ¥ 2.00B | ¥ 1.54B | ¥ 1.93B |
| Operating Income | ¥ 219.07M | ¥ -91.54M | ¥ 378.92M | ¥ 113.05M | ¥ 342.17M |
| EBITDA | ¥ 552.38M | ¥ 243.13M | ¥ 563.41M | ¥ 266.57M | ¥ 503.28M |
| Net Income | ¥ 13.90M | ¥ -1.16B | ¥ 175.28M | ¥ 12.65M | ¥ 255.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.74B | ¥ 2.87B | ¥ 1.85B | ¥ 1.44B | ¥ 1.43B |
| Total Assets | ¥ 6.45B | ¥ 6.21B | ¥ 5.64B | ¥ 4.14B | ¥ 4.52B |
| Total Debt | ¥ 1.51B | ¥ 1.42B | ¥ 1.23B | ¥ 450.00M | ¥ 350.00M |
| Net Debt | ¥ -1.23B | ¥ -1.46B | ¥ -628.84M | ¥ -990.09M | ¥ -1.08B |
| Total Liabilities | ¥ 3.88B | ¥ 3.98B | ¥ 2.31B | ¥ 1.23B | ¥ 1.22B |
| Stockholders' Equity | ¥ 2.50B | ¥ 2.16B | ¥ 3.28B | ¥ 2.69B | ¥ 3.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 53.38M | ¥ 1.26B | ¥ 357.92M | ¥ 462.07M | ¥ 197.56M |
| Operating Cash Flow | ¥ 53.91M | ¥ 1.30B | ¥ 364.31M | ¥ 508.87M | ¥ 198.16M |
| Investing Cash Flow | ¥ -581.95M | ¥ -489.24M | ¥ -660.90M | ¥ -498.86M | ¥ -123.16M |
| Financing Cash Flow | ¥ 395.24M | ¥ 205.85M | ¥ 716.74M | ¥ 323.17M | ¥ -81.39M |