Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.21B | 5.68B | 4.63B | 1.59B | 1.53B |
Gross Profit | 1.51B | 1.60B | 1.70B | 1.21B | 1.11B |
EBITDA | -503.01M | 24.70M | -475.77M | 154.82M | 123.00M |
Net Income | -742.00M | -117.98M | -676.10M | 59.76M | 25.93M |
Balance Sheet | |||||
Total Assets | 3.49B | 3.46B | 4.00B | 2.68B | 2.95B |
Cash, Cash Equivalents and Short-Term Investments | 1.33B | 1.40B | 1.75B | 1.88B | 2.21B |
Total Debt | 1.86B | 1.60B | 1.20B | 331.17M | 627.79M |
Total Liabilities | 2.19B | 1.95B | 1.73B | 504.00M | 779.51M |
Stockholders Equity | 795.89M | 881.41M | 1.60B | 2.18B | 2.17B |
Cash Flow | |||||
Free Cash Flow | -902.29M | -408.44M | -947.56M | -25.19M | -2.18M |
Operating Cash Flow | -672.97M | -181.99M | -806.47M | 92.10M | 96.39M |
Investing Cash Flow | -193.35M | 51.63M | 249.88M | -65.49M | -61.72M |
Financing Cash Flow | 811.00M | -215.93M | 311.97M | -349.25M | 735.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥3.86B | 19.93 | 1.73% | 42.88% | -5.21% | ||
68 Neutral | ¥3.21B | 21.58 | 1.67% | -1.10% | 8.99% | ||
62 Neutral | £500.82M | 27.12 | 0.85% | 2.82% | 3.88% | -21.07% | |
61 Neutral | ¥4.45B | 28.40 | ― | 1.83% | -20.00% | ||
60 Neutral | ¥3.41B | 28.12 | ― | 3.25% | ― | ||
55 Neutral | ¥3.52B | 11.70 | ― | -8.20% | ― |