Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 813.67M | ¥ 827.24M | ¥ 722.47M | ¥ 913.93M | ¥ 0.00 |
Gross Profit | ¥ 362.86M | ¥ 223.77M | ¥ 405.15M | ¥ 467.01M | ¥ 0.00 |
Operating Income | ¥ -41.89M | ¥ -196.74M | ¥ 6.58M | ¥ 32.24M | ¥ 0.00 |
EBITDA | ¥ -34.00M | ¥ -186.00M | ¥ 32.62M | ¥ 74.19M | ¥ -3.56M |
Net Income | ¥ -163.68M | ¥ -185.05M | ¥ 1.12M | ¥ 10.32M | ¥ 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 781.35M | ¥ 889.36M | ¥ 570.88M | ¥ 806.62M | ¥ 631.41M |
Total Assets | ¥ 1.19B | ¥ 1.39B | ¥ 1.25B | ¥ 1.26B | ¥ 1.22B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -781.35M | ¥ -889.36M | ¥ -570.88M | ¥ -806.62M | ¥ -631.41M |
Total Liabilities | ¥ 125.52M | ¥ 173.29M | ¥ 116.42M | ¥ 150.14M | ¥ 126.36M |
Stockholders' Equity | ¥ 1.06B | ¥ 1.22B | ¥ 1.13B | ¥ 1.11B | ¥ 1.10B |
Cash Flow | |||||
Free Cash Flow | ¥ -114.22M | ¥ 117.89M | ¥ -250.00M | ¥ 178.67M | ¥ -329.98M |
Operating Cash Flow | ¥ -108.89M | ¥ 123.66M | ¥ -248.48M | ¥ 189.66M | ¥ -307.53M |
Investing Cash Flow | ¥ -5.32M | ¥ -5.80M | ¥ -1.32M | ¥ -12.21M | ¥ -22.09M |
Financing Cash Flow | ¥ 0.00 | ¥ 193.97M | ¥ 2.98M | ¥ 1.25M | ¥ -120.25M |