| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.85B | 3.55B | 3.82B | 3.56B | 2.09B | 1.44B |
| Gross Profit | 1.17B | 1.02B | 1.10B | 821.57M | 639.84M | 398.80M |
| EBITDA | -356.11M | -439.48M | 118.23M | 49.17M | -122.83M | -450.08M |
| Net Income | -404.00M | -493.22M | 36.62M | 36.81M | -147.25M | -630.98M |
Balance Sheet | ||||||
| Total Assets | 1.82B | 1.05B | 1.34B | 1.45B | 751.70M | 766.48M |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 375.71M | 257.58M | 457.57M | 392.20M | 421.01M |
| Total Debt | 210.00M | 220.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.20B | 736.05M | 533.18M | 757.68M | 313.21M | 227.95M |
| Stockholders Equity | 620.46M | 310.52M | 803.75M | 691.58M | 438.48M | 538.53M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -123.54M | -184.35M | 12.19M | -71.02M | -389.46M |
| Operating Cash Flow | 0.00 | -18.20M | 94.89M | 125.61M | 1.44M | -249.87M |
| Investing Cash Flow | 0.00 | -83.67M | -340.43M | -273.53M | -72.47M | -39.59M |
| Financing Cash Flow | 0.00 | 220.00M | 45.54M | 213.29M | 42.21M | 7.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.22B | 16.55 | ― | ― | 8.55% | 22.83% | |
73 Outperform | ¥3.44B | 20.64 | ― | ― | 38.06% | 507.02% | |
62 Neutral | ¥3.35B | 17.30 | ― | 3.81% | 42.88% | -5.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥13.59B | -24.52 | ― | ― | 6.08% | -978.50% | |
51 Neutral | ¥1.90B | -14.76 | ― | ― | -5.47% | -239.04% | |
50 Neutral | ¥2.81B | -24.70 | ― | ― | -4.34% | -1012.18% |