Breakdown | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|
Income Statement | |||
Total Revenue | 995.00M | 769.47M | 489.21M |
Gross Profit | 613.46M | 495.40M | 254.37M |
EBITDA | 302.29M | 225.94M | 20.00M |
Net Income | 260.37M | 249.96M | 13.46M |
Balance Sheet | |||
Total Assets | 1.18B | 718.30M | 481.51M |
Cash, Cash Equivalents and Short-Term Investments | 954.70M | 604.11M | 431.24M |
Total Debt | 301.00M | 250.00M | 290.00M |
Total Liabilities | 727.04M | 527.01M | 538.44M |
Stockholders Equity | 451.66M | 191.28M | -56.93M |
Cash Flow | |||
Free Cash Flow | 299.58M | 212.86M | 117.33M |
Operating Cash Flow | 306.55M | 215.42M | 119.36M |
Investing Cash Flow | -6.95M | -2.56M | -2.02M |
Financing Cash Flow | 51.00M | -40.00M | -2.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥9.47B | 16.18 | 1.91% | 16.72% | 18.48% | ||
77 Outperform | ¥9.34B | 13.02 | 3.13% | 3.26% | 38.07% | ||
77 Outperform | ¥11.30B | 17.82 | 1.24% | 31.93% | 110.92% | ||
70 Outperform | ¥10.25B | 17.45 | 1.31% | ― | ― | ||
69 Neutral | ¥9.71B | 32.72 | ― | ― | ― | ||
67 Neutral | ¥9.87B | 16.12 | 0.79% | 11.74% | 158.89% | ||
63 Neutral | $34.07B | 6.13 | -11.73% | 1.80% | 5.33% | -18.31% |