Cybozu, Inc. (JP:4776)
:4776
Want to see JP:4776 full AI Analyst Report?
Top Page
Cybozu, Inc.
(4776)
Select Model
Select Model
Rating:82Outperform
Price Target:
¥3,082.00
▲(2.87% Upside)
Action:Reiterated
Date:05/16/26
The score is driven primarily by strong financial performance (accelerating growth, materially higher margins, and a very conservative balance sheet) and supportive valuation (low P/E with a modest dividend). Technicals add a positive but secondary boost, with strong near-term momentum tempered by price still below the 200-day average.
Positive Factors
Recurring SaaS revenue model
A subscription-first SaaS model creates predictable, durable revenue through renewals and seat expansion. kintone’s platform nature supports cross-sell and upsell within customers and partner-driven integrations, providing long-term revenue visibility and higher customer lifetime value.
Negative Factors
Historical leverage and profit volatility
Past swings in leverage and profitability show the business can be sensitive to operational or financing cycles. While recent years improved, legacy volatility implies management must guard against repeat swings that could constrain investment or force defensive financial moves during downturns.
Read all positive and negative factors
Positive Factors
Negative Factors
Recurring SaaS revenue model
A subscription-first SaaS model creates predictable, durable revenue through renewals and seat expansion. kintone’s platform nature supports cross-sell and upsell within customers and partner-driven integrations, providing long-term revenue visibility and higher customer lifetime value.
Read all positive factors
Cybozu, Inc. (4776) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥105.20B
Dividend Yield1.02%
Average Volume (3M)391.29K
Price to Earnings (P/E)14.2
Beta (1Y)0.79
Revenue Growth23.44%
EPS Growth74.38%
CountryJP
Employees1,321
SectorTechnology
Sector Strength88
IndustrySoftware - Application
Share Statistics
EPS (TTM)114.53
Shares Outstanding52,757,800
10 Day Avg. Volume432,830
30 Day Avg. Volume391,286
Financial Highlights & Ratios
PEG Ratio0.18
Price to Book (P/B)7.31
Price to Sales (P/S)3.48
P/FCF Ratio16.69
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)168.85
Revenue Forecast (FY)¥42.56B
Cybozu, Inc. Business Overview & Revenue Model
Company Description
Founded in Tokyo, Japan, in 1997, Cybozu, Inc. develops and distributes software solutions across a wide international footprint, including Japan, various parts of Asia (such as China and Vietnam), Europe, and the United States. The company's core...
How the Company Makes Money
Cybozu primarily makes money by selling software subscriptions, with the core of its business centered on recurring revenue from cloud (SaaS) offerings. Key revenue streams include: (1) Subscription fees for its cloud services—especially kintone (...
Cybozu, Inc. Financial Statement Overview
Summary
Income Statement
86
Very Positive
Balance Sheet
90
Very Positive
Cash Flow
78
Positive
| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.49B | 37.43B | 29.68B | 25.43B | 22.07B | 18.49B |
| Gross Profit | 30.24B | 33.69B | 26.73B | 23.07B | 20.12B | 17.15B |
| EBITDA | 10.33B | 12.83B | 7.25B | 5.44B | 2.21B | 2.60B |
| Net Income | 5.33B | 7.03B | 3.56B | 2.49B | 66.00M | 551.00M |
Balance Sheet | ||||||
| Total Assets | 25.40B | 30.14B | 21.66B | 19.63B | 16.22B | 14.58B |
| Cash, Cash Equivalents and Short-Term Investments | 7.16B | 11.69B | 5.59B | 6.49B | 5.12B | 4.80B |
| Total Debt | 39.00M | 35.00M | 0.00 | 0.00 | 4.68B | 2.20B |
| Total Liabilities | 11.04B | 12.32B | 10.02B | 8.38B | 11.59B | 8.21B |
| Stockholders Equity | 14.30B | 17.81B | 11.63B | 11.25B | 4.63B | 6.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.80B | 2.91B | 2.28B | -1.53B | -811.00M |
| Operating Cash Flow | 0.00 | 10.68B | 5.60B | 4.55B | 1.33B | 472.00M |
| Investing Cash Flow | 0.00 | -3.10B | -3.09B | -2.53B | -3.12B | -1.49B |
| Financing Cash Flow | 0.00 | -1.39B | -3.60B | -777.00M | 1.93B | 1.70B |
Cybozu, Inc. Technical Analysis
Negative
2996.00
Price Trends
2255.88
Positive
2254.11
Positive
2725.23
Negative
Market Momentum
17.63
Positive
44.06
Neutral
10.88
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4776, the sentiment is Negative. The current price of 2996 is above the 20-day moving average (MA) of 2464.65, above the 50-day MA of 2255.88, and above the 200-day MA of 2725.23, indicating a neutral trend. The MACD of 17.63 indicates Positive momentum. The RSI at 44.06 is Neutral, neither overbought nor oversold. The STOCH value of 10.88 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:4776.
Cybozu, Inc. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥105.20B | 14.19 | ― | 1.02% | 23.44% | 74.38% | |
69 Neutral | ¥181.94B | 64.10 | ― | ― | 25.87% | 33.86% | |
66 Neutral | ¥6.63B | 24.70 | ― | 0.57% | 32.11% | -0.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥5.93B | 13.72 | ― | ― | 18.87% | ― | |
55 Neutral | ¥110.59B | 159.81 | ― | ― | 30.48% | ― | |
53 Neutral | ¥215.31B | 47.18 | -19.16% | ― | 25.36% | ― |
* Technology Sector Average
JP:4776
Cybozu, Inc.
2,293.00
-1,193.39
-34.23%
JP:3994
Money Forward
3,868.00
-769.00
-16.58%
JP:4060
rakumo Inc.
1,137.00
294.65
34.98%
JP:4397
TeamSpirit, Inc.
359.00
-89.00
-19.87%
JP:4443
Sansan, Inc.
1,435.00
-595.76
-29.34%
JP:4478
freee K.K.
1,853.00
-1,817.00
-49.51%
Cybozu, Inc. Corporate Events
Cybozu Reports Progress on Share Buyback Program
Jun 1, 2026
Cybozu, Inc. has disclosed the progress of its ongoing share buyback program authorized by the board on May 14, 2026, under which it may repurchase up to 3 million common shares, or 6.5% of its outstanding shares excluding treasury stock, for a ma...
Cybozu Clarifies Timing of Planned Change in Largest Shareholder
May 28, 2026
Cybozu has issued supplementary information regarding its previously announced planned change in its largest and major shareholder. The company clarified that while the formal transfer of shares from individual shareholder Shinya Hata to a securit...
Cybozu to Shift Largest Shareholder Role to Cbz Supporters After Stake Sale
May 26, 2026
Cybozu, Inc. has announced that its largest shareholder will change on May 29, 2026, following notification that major shareholder Shinya Hata plans to sell part of his stake on the market. As a result, Hata’s voting rights will decrease sli...
Cybozu Posts Double-Digit Sales Growth in April 2026 on Cloud Momentum
May 26, 2026
Cybozu reported preliminary consolidated sales of 3,509 million yen for April 2026, bringing cumulative sales for the year to 13,756 million yen, up about 17% year on year. This indicates steady overall growth versus 2025 monthly levels, although ...
Cybozu Delivers Double-Digit Q1 Growth and Raises Planned 2026 Dividend
May 14, 2026
Cybozu reported strong consolidated results for the three months ended March 31, 2026, with net sales rising 17.0% year on year to ¥10,246 million and profit attributable to owners of parent up 21.6% to ¥2,191 million. Operating profit g...
Cybozu Launches Up to ¥3 Billion Share Buyback to Reshape Capital Structure
May 14, 2026
Cybozu, Inc. has approved a share repurchase program as part of a flexible capital policy aimed at restructuring its capital structure in response to changes in the business environment. The board authorized the buyback of up to 3 million common s...
Cybozu Posts Strong March 2026 Sales on Continued Cloud Growth
Apr 30, 2026
Cybozu reported preliminary consolidated sales of ¥3,473 million for March 2026, bringing cumulative sales for the first quarter to ¥10,246 million, up about 17% year on year. Cloud-related business sales reached ¥3,156 million in M...
Cybozu Weighs Multi-Billion-Yen Arena Project in Ehime to Bolster Regional Strategy
Apr 30, 2026
Cybozu, Inc., a Japanese groupware and cloud collaboration provider that has recently diversified into sports management through its subsidiary Ehime Sports Entertainment and the Ehime Orange Vikings basketball team, is leveraging this expansion t...
Cybozu Extends Double-Digit Growth as Cloud Sales Drive Strong February Results
Mar 24, 2026
Cybozu reported preliminary consolidated sales of ¥3,406 million for February 2026, bringing cumulative sales for the year to ¥6,773 million and marking year-on-year growth of around 16–17 percent. Cloud-related business remained t...
Cybozu Doubles Profit in 2025, Lifts Dividend and Forecasts Further Growth
Mar 9, 2026
Cybozu reported strong results for the fiscal year ended December 31, 2025, with net sales rising 26.1% to ¥37.43 billion and operating profit more than doubling to ¥10.10 billion, driving a near-doubling of profit attributable to owners...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.