| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.97B | 3.39B | 2.57B | 2.07B | 1.60B | 1.19B |
| Gross Profit | 2.35B | 2.65B | 1.94B | 1.60B | 1.26B | 969.51M |
| EBITDA | 1.48B | 1.64B | 1.22B | 967.84M | 725.48M | 414.60M |
| Net Income | 990.39M | 1.09B | 808.26M | 612.90M | 449.56M | 340.29M |
Balance Sheet | ||||||
| Total Assets | 3.52B | 4.28B | 3.10B | 2.41B | 1.65B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 2.22B | 2.86B | 1.97B | 1.41B | 1.08B | 617.07M |
| Total Debt | 0.00 | 0.00 | 0.00 | 91.50M | 96.06M | 180.62M |
| Total Liabilities | 701.16M | 908.43M | 687.05M | 719.78M | 544.97M | 557.12M |
| Stockholders Equity | 2.82B | 3.38B | 2.41B | 1.69B | 1.11B | 504.15M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.23B | 839.09M | 440.68M | 527.34M | 347.06M |
| Operating Cash Flow | 0.00 | 1.27B | 856.79M | 626.91M | 543.38M | 408.64M |
| Investing Cash Flow | 0.00 | -210.38M | -77.89M | -217.84M | -136.43M | -73.75M |
| Financing Cash Flow | 0.00 | -168.38M | -225.88M | -71.36M | 51.19M | -44.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥18.84B | 30.80 | ― | 3.14% | 0.50% | -2.92% | |
72 Outperform | ¥31.37B | 36.54 | ― | 0.47% | 31.05% | 46.12% | |
68 Neutral | ¥32.79B | 20.63 | ― | 4.58% | 4.58% | -15.00% | |
64 Neutral | ¥33.37B | 20.10 | ― | ― | 27.97% | -5.25% | |
60 Neutral | ¥6.74B | 27.15 | ― | ― | 11.32% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥25.27B | 39.28 | ― | ― | 20.84% | 10.41% |