Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 10.99B | ¥ 8.63B | ¥ 7.30B | ¥ 5.44B | ¥ 4.01B |
Gross Profit | ¥ 7.87B | ¥ 6.24B | ¥ 5.37B | ¥ 3.99B | ¥ 2.85B |
Operating Income | ¥ 260.92M | ¥ -881.42M | ¥ -882.54M | ¥ 170.62M | ¥ -1.08B |
EBITDA | ¥ 142.95M | ¥ -1.88B | ¥ -779.95M | ¥ -63.41M | ¥ -1.17B |
Net Income | ¥ 320.73M | ¥ -2.11B | ¥ -1.01B | ¥ -106.65M | ¥ -1.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.74B | ¥ 3.83B | ¥ 4.24B | ¥ 4.17B | ¥ 2.09B |
Total Assets | ¥ 7.30B | ¥ 6.22B | ¥ 7.09B | ¥ 6.98B | ¥ 3.07B |
Total Debt | ¥ 1.32B | ¥ 1.38B | ¥ 1.84B | ¥ 916.09M | ¥ 897.76M |
Net Debt | ¥ -3.42B | ¥ -2.45B | ¥ -2.40B | ¥ -3.26B | ¥ -1.19B |
Total Liabilities | ¥ 4.10B | ¥ 3.47B | ¥ 3.02B | ¥ 2.03B | ¥ 1.46B |
Stockholders' Equity | ¥ 3.15B | ¥ 2.60B | ¥ 4.06B | ¥ 4.86B | ¥ 1.60B |
Cash Flow | |||||
Free Cash Flow | ¥ 842.86M | ¥ -371.80M | ¥ -883.55M | ¥ 391.12M | ¥ -1.08B |
Operating Cash Flow | ¥ 900.48M | ¥ -325.09M | ¥ -809.23M | ¥ 410.90M | ¥ -1.01B |
Investing Cash Flow | ¥ -49.69M | ¥ -89.00M | ¥ -135.11M | ¥ -1.33B | ¥ -167.44M |
Financing Cash Flow | ¥ 66.77M | ¥ 905.00K | ¥ 1.01B | ¥ 3.00B | ¥ 1.90B |