| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 94.19B | 88.82B | 85.16B | 79.99B | 78.74B |
| Gross Profit | 68.56B | 61.35B | 58.61B | 55.39B | 55.34B |
| EBITDA | 39.90B | 24.78B | 23.32B | 26.61B | 26.75B |
| Net Income | 26.80B | 14.07B | 35.15B | 17.94B | 20.88B |
Balance Sheet | |||||
| Total Assets | 199.21B | 180.10B | 167.56B | 187.38B | 182.02B |
| Cash, Cash Equivalents and Short-Term Investments | 20.10B | 24.52B | 22.93B | 22.28B | 31.61B |
| Total Debt | 47.93B | 36.63B | 29.33B | 39.64B | 33.75B |
| Total Liabilities | 117.67B | 108.61B | 98.78B | 110.57B | 108.00B |
| Stockholders Equity | 81.54B | 71.49B | 68.77B | 76.80B | 74.02B |
Cash Flow | |||||
| Free Cash Flow | 19.70B | 19.84B | 18.25B | 17.18B | 19.76B |
| Operating Cash Flow | 24.53B | 24.27B | 22.79B | 21.19B | 23.41B |
| Investing Cash Flow | -23.59B | -18.60B | 878.00M | -12.37B | -8.68B |
| Financing Cash Flow | -5.54B | -3.13B | -15.82B | -8.87B | -14.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $300.17B | 17.01 | 36.91% | 3.12% | 1.59% | 58.02% | |
77 Outperform | $317.37B | 23.26 | 31.14% | 2.87% | 11.53% | -15.21% | |
73 Outperform | $599.00B | 22.52 | 35.03% | 2.50% | 6.05% | ― | |
73 Outperform | £236.53B | 31.05 | 22.34% | 1.53% | 10.20% | 40.57% | |
69 Neutral | $115.34B | 20.23 | 6.76% | 4.58% | -9.32% | 120.62% | |
60 Neutral | $414.21B | 98.30 | 9999.00% | 2.87% | 7.40% | -53.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |