| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 96.36B | 94.19B | 88.82B | 85.16B | 79.99B | 78.74B |
| Gross Profit | 66.60B | 68.56B | 61.35B | 58.61B | 55.39B | 55.34B |
| EBITDA | 31.62B | 41.05B | 24.78B | 23.32B | 26.61B | 26.75B |
| Net Income | 21.04B | 26.80B | 14.07B | 35.15B | 17.94B | 20.88B |
Balance Sheet | ||||||
| Total Assets | 200.89B | 199.21B | 180.10B | 167.56B | 187.38B | 182.02B |
| Cash, Cash Equivalents and Short-Term Investments | 22.05B | 20.10B | 24.52B | 22.93B | 22.28B | 31.61B |
| Total Debt | 17.46B | 47.93B | 36.63B | 29.33B | 39.64B | 33.75B |
| Total Liabilities | 119.71B | 117.67B | 108.61B | 98.78B | 110.57B | 108.00B |
| Stockholders Equity | 81.19B | 81.54B | 71.49B | 68.77B | 76.80B | 74.02B |
Cash Flow | ||||||
| Free Cash Flow | 17.80B | 19.70B | 19.84B | 18.25B | 17.18B | 19.76B |
| Operating Cash Flow | 22.87B | 24.53B | 24.27B | 22.79B | 21.19B | 23.41B |
| Investing Cash Flow | -24.33B | -23.59B | -18.60B | 878.00M | -12.37B | -8.68B |
| Financing Cash Flow | -15.43B | -5.54B | -3.13B | -15.82B | -8.87B | -14.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $532.77B | 28.32 | 26.26% | 2.50% | 7.87% | -3.56% | |
71 Outperform | £206.95B | 24.41 | 22.41% | 1.53% | 4.64% | 26.75% | |
69 Neutral | $103.53B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
67 Neutral | $265.82B | 23.10 | 31.54% | 2.87% | 5.60% | 9.68% | |
65 Neutral | $275.09B | -17.53 | 17.93% | 3.12% | 2.70% | -48.28% | |
57 Neutral | $356.49B | 137.98 | 68.01% | 2.87% | 9.50% | -13.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |