Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.77B | 44.29B | 46.03B | 45.39B | 39.17B | 37.37B |
Gross Profit | 31.14B | 31.08B | 31.80B | 31.70B | 26.92B | 25.21B |
EBITDA | 10.09B | 11.03B | 12.00B | 14.06B | 11.29B | 17.51B |
Net Income | 6.30B | 5.56B | 5.40B | 8.37B | 6.22B | 12.29B |
Balance Sheet | ||||||
Total Assets | 131.89B | 132.80B | 126.46B | 126.72B | 120.24B | 114.41B |
Cash, Cash Equivalents and Short-Term Investments | 7.99B | 7.93B | 8.71B | 12.74B | 10.10B | 13.91B |
Total Debt | 21.05B | 17.91B | 18.42B | 21.21B | 22.41B | 23.68B |
Total Liabilities | 57.47B | 54.94B | 52.11B | 51.57B | 51.21B | 51.16B |
Stockholders Equity | 74.07B | 77.51B | 74.04B | 74.78B | 68.68B | 63.11B |
Cash Flow | ||||||
Free Cash Flow | 1.59B | 5.89B | 7.35B | 8.32B | 8.48B | 5.33B |
Operating Cash Flow | 3.52B | 9.08B | 10.26B | 10.53B | 10.52B | 7.45B |
Investing Cash Flow | -4.19B | -4.41B | -6.20B | -2.08B | -7.30B | 3.59B |
Financing Cash Flow | -503.00M | -5.76B | -8.05B | -5.82B | -7.06B | -6.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $147.14B | 13.76 | 12.16% | 6.86% | 14.72% | ― | |
81 Outperform | $213.09B | 13.47 | 35.44% | 3.75% | 2.00% | 20.01% | |
78 Outperform | $241.52B | 18.27 | 32.82% | 3.15% | 12.38% | -12.67% | |
76 Outperform | $122.44B | 12.77 | 8.39% | 4.40% | -9.32% | 120.62% | |
68 Neutral | $95.95B | 19.34 | 29.31% | 5.21% | 2.57% | ― | |
68 Neutral | $142.41B | 22.83 | 33.26% | 2.73% | 3.69% | 501.26% | |
51 Neutral | $7.81B | -0.15 | -40.08% | 2.29% | 21.29% | -1.80% |