| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.31B | 62.58B | 63.63B | 59.55B | 100.33B | 81.29B |
| Gross Profit | 43.91B | 44.01B | 41.85B | 30.34B | 62.09B | 46.88B |
| EBITDA | 16.94B | 15.10B | 18.13B | 9.56B | 41.03B | 30.79B |
| Net Income | 7.49B | 7.77B | 8.02B | 2.13B | 31.36B | 22.15B |
Balance Sheet | ||||||
| Total Assets | 207.62B | 208.16B | 213.40B | 226.50B | 197.21B | 181.48B |
| Cash, Cash Equivalents and Short-Term Investments | 13.07B | 13.60B | 20.48B | 12.69B | 22.73B | 31.07B |
| Total Debt | 64.45B | 67.42B | 66.99B | 70.84B | 34.86B | 37.00B |
| Total Liabilities | 117.21B | 121.39B | 124.90B | 137.21B | 101.29B | 104.01B |
| Stockholders Equity | 90.10B | 86.48B | 88.20B | 89.01B | 95.66B | 77.20B |
Cash Flow | ||||||
| Free Cash Flow | 9.48B | 9.08B | 9.84B | 4.79B | 26.03B | 29.87B |
| Operating Cash Flow | 11.98B | 11.71B | 12.74B | 8.70B | 29.27B | 32.58B |
| Investing Cash Flow | -3.84B | -1.35B | 2.65B | -32.28B | -15.78B | -22.55B |
| Financing Cash Flow | -7.93B | -10.30B | -17.14B | 26.07B | -14.83B | -9.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $552.02B | 28.32 | 26.26% | 2.50% | 7.87% | -3.56% | |
67 Neutral | $275.14B | 23.10 | 31.54% | 2.87% | 5.60% | 9.68% | |
66 Neutral | $178.95B | 26.11 | 89.41% | 3.00% | 9.94% | 31.14% | |
65 Neutral | $279.09B | -17.53 | 17.93% | 3.12% | 2.70% | -48.28% | |
63 Neutral | $146.99B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
60 Neutral | $375.09B | 137.98 | 68.01% | 2.87% | 9.50% | -13.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |