| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.58B | 63.63B | 59.55B | 100.33B | 81.29B |
| Gross Profit | 44.01B | 41.85B | 30.34B | 62.09B | 46.88B |
| EBITDA | 15.10B | 18.13B | 9.56B | 41.03B | 30.79B |
| Net Income | 7.77B | 8.02B | 2.13B | 31.36B | 22.15B |
Balance Sheet | |||||
| Total Assets | 208.16B | 213.40B | 226.50B | 197.21B | 181.48B |
| Cash, Cash Equivalents and Short-Term Investments | 13.60B | 20.48B | 12.69B | 22.73B | 31.07B |
| Total Debt | 67.42B | 66.99B | 70.84B | 34.86B | 37.00B |
| Total Liabilities | 121.39B | 124.90B | 137.21B | 101.29B | 104.01B |
| Stockholders Equity | 86.48B | 88.20B | 89.01B | 95.66B | 77.20B |
Cash Flow | |||||
| Free Cash Flow | 9.08B | 9.84B | 4.79B | 26.03B | 29.87B |
| Operating Cash Flow | 11.71B | 12.74B | 8.70B | 29.27B | 32.58B |
| Investing Cash Flow | -1.35B | 2.65B | -32.28B | -15.78B | -22.55B |
| Financing Cash Flow | -10.30B | -17.14B | 26.07B | -14.83B | -9.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $279.53B | 19.02 | 32.80% | 2.87% | 11.53% | -15.21% | |
73 Outperform | $581.20B | 18.81 | 33.78% | 2.50% | 6.05% | ― | |
71 Outperform | $188.57B | 22.84 | 96.65% | 3.00% | 10.56% | 88.13% | |
68 Neutral | $304.55B | 14.46 | 36.19% | 3.12% | 1.49% | 7.89% | |
64 Neutral | $156.20B | 18.21 | 8.67% | 6.65% | -1.65% | -3.74% | |
63 Neutral | $374.13B | 96.82 | -361.58% | 2.87% | 7.40% | -53.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |