| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.24B | 36.74B | 33.42B | 28.19B | 26.32B | 25.98B |
| Gross Profit | 26.61B | 26.01B | 20.57B | 19.77B | 19.92B | 19.52B |
| EBITDA | 17.34B | 15.84B | 13.36B | 14.80B | 12.17B | 11.30B |
| Net Income | 7.80B | 7.71B | 4.09B | 6.72B | 6.55B | 5.89B |
Balance Sheet | ||||||
| Total Assets | 92.50B | 90.59B | 91.84B | 97.15B | 65.12B | 61.16B |
| Cash, Cash Equivalents and Short-Term Investments | 12.04B | 9.13B | 11.97B | 10.94B | 9.30B | 8.04B |
| Total Debt | 57.32B | 54.60B | 60.10B | 64.61B | 38.95B | 33.31B |
| Total Liabilities | 83.31B | 81.93B | 85.96B | 90.92B | 61.46B | 54.47B |
| Stockholders Equity | 9.19B | 8.66B | 5.88B | 6.23B | 3.66B | 6.70B |
Cash Flow | ||||||
| Free Cash Flow | 8.60B | 8.10B | 10.39B | 7.36B | 8.79B | 8.38B |
| Operating Cash Flow | 10.76B | 9.96B | 11.49B | 8.47B | 9.72B | 9.26B |
| Investing Cash Flow | -2.21B | -1.94B | -1.05B | -26.20B | -6.04B | 733.00M |
| Financing Cash Flow | -5.32B | -10.86B | -9.41B | 21.05B | -4.04B | -8.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $166.82B | 21.41 | 42.20% | 2.52% | 3.83% | 55.01% | |
71 Outperform | $121.42B | 11.57 | 39.05% | 4.11% | 1.78% | 33.76% | |
69 Neutral | $107.45B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
68 Neutral | $302.33B | -17.53 | 17.93% | 3.12% | 2.70% | -48.28% | |
66 Neutral | $183.12B | 26.11 | 89.41% | 3.00% | 9.94% | 31.14% | |
63 Neutral | $147.62B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |