Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 33.42B | $ 28.19B | $ 26.32B | $ 25.98B | $ 25.42B |
Gross Profit | $ 20.57B | $ 19.77B | $ 19.92B | $ 19.52B | $ 19.27B |
Operating Income | $ 7.26B | $ 7.90B | $ 5.33B | $ 6.00B | $ 5.79B |
EBITDA | $ 15.69B | $ 14.70B | $ 12.09B | $ 12.54B | $ 12.93B |
Net Income | $ 4.09B | $ 6.72B | $ 6.55B | $ 5.89B | $ 7.26B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 11.97B | $ 10.94B | $ 9.30B | $ 8.04B | $ 10.65B |
Total Assets | $ 91.84B | $ 97.15B | $ 65.12B | $ 61.16B | $ 62.95B |
Total Debt | $ 60.10B | $ 64.61B | $ 38.95B | $ 33.31B | $ 32.99B |
Net Debt | $ 48.13B | $ 53.67B | $ 31.32B | $ 25.32B | $ 26.72B |
Total Liabilities | $ 85.96B | $ 90.92B | $ 61.46B | $ 54.47B | $ 53.54B |
Stockholders' Equity | $ 5.88B | $ 6.23B | $ 3.66B | $ 6.70B | $ 9.41B |
Cash Flow | |||||
Free Cash Flow | $ 10.39B | $ 7.36B | $ 8.79B | $ 8.38B | $ 9.89B |
Operating Cash Flow | $ 11.49B | $ 8.47B | $ 9.72B | $ 9.26B | $ 10.50B |
Investing Cash Flow | $ -1.05B | $ -26.20B | $ -6.04B | $ 733.00M | $ -5.40B |
Financing Cash Flow | $ -9.41B | $ 21.05B | $ -4.04B | $ -8.27B | $ -4.87B |