| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.59B | 64.93B | 64.17B | 60.12B | 59.28B | 48.70B |
| Gross Profit | 49.79B | 46.73B | 48.98B | 43.99B | 41.87B | 35.08B |
| EBITDA | 22.69B | 29.32B | 25.71B | 6.91B | 21.32B | 17.90B |
| Net Income | 8.94B | 18.25B | 17.12B | 365.00M | 14.52B | 13.05B |
Balance Sheet | ||||||
| Total Assets | 128.69B | 136.87B | 117.11B | 106.67B | 109.16B | 105.69B |
| Cash, Cash Equivalents and Short-Term Investments | 5.70B | 14.56B | 13.69B | 7.09B | 13.19B | 8.10B |
| Total Debt | 49.12B | 50.53B | 38.27B | 36.27B | 31.98B | 34.63B |
| Total Liabilities | 82.75B | 84.20B | 70.73B | 69.04B | 63.10B | 67.44B |
| Stockholders Equity | 45.88B | 52.61B | 46.31B | 37.58B | 45.99B | 38.18B |
Cash Flow | ||||||
| Free Cash Flow | 14.12B | 12.36B | 18.10B | 9.14B | 14.71B | 9.66B |
| Operating Cash Flow | 17.89B | 16.47B | 21.47B | 13.01B | 19.09B | 14.11B |
| Investing Cash Flow | -22.46B | -13.74B | -7.73B | -14.08B | -4.96B | -16.55B |
| Financing Cash Flow | 852.00M | -1.92B | -7.03B | -4.81B | -9.12B | 2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $166.82B | 21.41 | 42.20% | 2.52% | 3.83% | 55.01% | |
71 Outperform | £215.82B | 24.41 | 22.41% | 1.53% | 4.64% | 26.75% | |
69 Neutral | $107.45B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
68 Neutral | $302.33B | ― | 17.93% | 3.12% | 2.70% | -48.28% | |
67 Neutral | $277.96B | 23.10 | 31.54% | 2.87% | 5.60% | 9.68% | |
63 Neutral | $147.62B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |