| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 64.93B | 64.17B | 60.12B | 59.28B | 48.70B |
| Gross Profit | 46.73B | 48.98B | 43.99B | 41.87B | 35.08B |
| EBITDA | 29.32B | 25.71B | 6.91B | 21.32B | 17.90B |
| Net Income | 18.25B | 17.12B | 365.00M | 14.52B | 13.05B |
Balance Sheet | |||||
| Total Assets | 136.87B | 117.11B | 106.67B | 109.16B | 105.69B |
| Cash, Cash Equivalents and Short-Term Investments | 14.56B | 13.69B | 7.09B | 13.19B | 8.10B |
| Total Debt | 50.53B | 38.27B | 36.27B | 31.98B | 34.63B |
| Total Liabilities | 84.20B | 70.73B | 69.04B | 63.10B | 67.44B |
| Stockholders Equity | 52.61B | 46.31B | 37.58B | 45.99B | 38.18B |
Cash Flow | |||||
| Free Cash Flow | 12.36B | 18.10B | 9.14B | 14.71B | 9.66B |
| Operating Cash Flow | 16.47B | 21.47B | 13.01B | 19.09B | 14.11B |
| Investing Cash Flow | -13.74B | -7.73B | -14.08B | -4.96B | -16.55B |
| Financing Cash Flow | -1.92B | -7.03B | -4.81B | -9.12B | 2.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £209.55B | 24.41 | 23.00% | 1.53% | 4.64% | 26.75% | |
69 Neutral | $112.67B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
67 Neutral | $163.41B | 17.94 | 41.01% | 2.52% | 2.51% | 1682.88% | |
67 Neutral | $270.85B | 23.10 | 31.54% | 2.87% | 5.60% | 9.68% | |
66 Neutral | $277.02B | -17.53 | 17.71% | 3.12% | 2.84% | ― | |
61 Neutral | $149.77B | 18.21 | 8.67% | 6.65% | -1.65% | -3.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |