| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.05B | 54.81B | 51.72B | 46.66B | 43.46B | 43.97B |
| Gross Profit | 42.19B | 41.12B | 38.90B | 34.19B | 31.88B | 32.24B |
| EBITDA | 22.40B | 22.99B | 20.71B | 18.25B | 14.68B | 30.91B |
| Net Income | 13.53B | 14.06B | 11.94B | 14.85B | 6.96B | 24.02B |
Balance Sheet | ||||||
| Total Assets | 118.53B | 115.57B | 102.25B | 99.94B | 117.45B | 131.79B |
| Cash, Cash Equivalents and Short-Term Investments | 6.98B | 11.59B | 13.35B | 13.96B | 18.61B | 28.11B |
| Total Debt | 47.00B | 37.03B | 31.26B | 26.35B | 27.91B | 31.02B |
| Total Liabilities | 79.61B | 69.02B | 58.12B | 53.20B | 58.03B | 63.97B |
| Stockholders Equity | 38.51B | 46.13B | 44.05B | 46.67B | 59.34B | 67.66B |
Cash Flow | ||||||
| Free Cash Flow | 16.36B | 17.69B | 13.80B | 11.71B | 12.00B | 12.52B |
| Operating Cash Flow | 19.16B | 19.24B | 17.62B | 14.46B | 14.24B | 15.07B |
| Investing Cash Flow | -16.95B | -4.90B | -7.51B | 5.60B | 1.47B | 4.21B |
| Financing Cash Flow | -2.71B | -14.94B | -11.74B | -14.28B | -20.56B | -16.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £212.62B | 24.41 | 22.41% | 1.53% | 4.64% | 26.75% | |
69 Neutral | $103.80B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
67 Neutral | $270.92B | 23.10 | 31.54% | 2.87% | 5.60% | 9.68% | |
65 Neutral | $278.00B | -17.53 | 17.93% | 3.12% | 2.70% | -48.28% | |
63 Neutral | $144.37B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
60 Neutral | $369.98B | 137.98 | 68.01% | 2.87% | 9.50% | -13.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |