| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.81B | 51.72B | 46.66B | 43.46B | 43.97B |
| Gross Profit | 41.12B | 38.90B | 34.19B | 31.88B | 32.24B |
| EBITDA | 22.99B | 20.71B | 18.25B | 14.68B | 30.91B |
| Net Income | 14.06B | 11.94B | 14.85B | 6.96B | 24.02B |
Balance Sheet | |||||
| Total Assets | 115.57B | 102.25B | 99.94B | 117.45B | 131.79B |
| Cash, Cash Equivalents and Short-Term Investments | 11.59B | 13.35B | 13.96B | 18.61B | 28.11B |
| Total Debt | 37.03B | 31.26B | 26.35B | 27.91B | 31.02B |
| Total Liabilities | 69.02B | 58.12B | 53.20B | 58.03B | 63.97B |
| Stockholders Equity | 46.13B | 44.05B | 46.67B | 59.34B | 67.66B |
Cash Flow | |||||
| Free Cash Flow | 17.69B | 13.80B | 11.71B | 12.00B | 12.52B |
| Operating Cash Flow | 19.24B | 17.62B | 14.46B | 14.24B | 15.07B |
| Investing Cash Flow | -4.90B | -7.51B | 5.60B | 1.47B | 4.21B |
| Financing Cash Flow | -14.94B | -11.74B | -14.28B | -20.56B | -16.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $279.53B | 19.02 | 32.80% | 2.87% | 11.53% | -15.21% | |
73 Outperform | £235.97B | 28.13 | 23.00% | 1.53% | 10.20% | 40.57% | |
69 Neutral | $113.56B | -31.42 | 14.71% | 4.58% | -9.32% | 120.62% | |
68 Neutral | $304.55B | 14.46 | 36.19% | 3.12% | 1.49% | 7.89% | |
64 Neutral | $156.20B | 18.21 | 8.67% | 6.65% | -1.65% | -3.74% | |
63 Neutral | $374.13B | 96.82 | -361.58% | 2.87% | 7.40% | -53.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |