| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.82B | 61.16B | 56.33B | 54.32B | 58.05B | 56.20B |
| Gross Profit | 46.15B | 42.96B | 39.43B | 33.90B | 40.64B | 38.75B |
| EBITDA | 17.96B | 17.63B | 14.91B | 17.17B | 24.17B | 23.93B |
| Net Income | 3.64B | 4.23B | 4.28B | 4.86B | 11.84B | 11.54B |
Balance Sheet | ||||||
| Total Assets | 136.46B | 133.96B | 135.16B | 134.71B | 138.81B | 146.53B |
| Cash, Cash Equivalents and Short-Term Investments | 9.39B | 5.26B | 5.55B | 12.82B | 9.23B | 9.83B |
| Total Debt | 72.86B | 69.07B | 67.84B | 60.12B | 64.19B | 77.58B |
| Total Liabilities | 108.96B | 137.19B | 131.80B | 124.31B | 121.52B | 131.09B |
| Stockholders Equity | 27.50B | -3.27B | 3.33B | 10.36B | 17.25B | 15.41B |
Cash Flow | ||||||
| Free Cash Flow | 20.86B | 17.82B | 17.83B | 22.06B | 24.25B | 21.99B |
| Operating Cash Flow | 21.22B | 19.03B | 18.81B | 22.84B | 24.94B | 22.78B |
| Investing Cash Flow | -6.48B | -6.64B | -20.82B | -2.01B | -623.00M | -2.34B |
| Financing Cash Flow | -10.55B | -12.72B | -5.21B | -17.22B | -24.80B | -19.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $552.02B | 28.32 | 26.26% | 2.50% | 7.87% | -3.56% | |
71 Outperform | £216.34B | 24.41 | 22.41% | 1.53% | 4.64% | 26.75% | |
69 Neutral | $107.33B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
65 Neutral | $279.09B | -17.53 | 17.93% | 3.12% | 2.70% | -48.28% | |
63 Neutral | $146.99B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
60 Neutral | $375.09B | 137.98 | 68.01% | 2.87% | 9.50% | -13.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |