| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.16B | 56.33B | 54.32B | 58.05B | 56.20B |
| Gross Profit | 51.20B | 39.43B | 33.90B | 40.64B | 38.75B |
| EBITDA | 28.29B | 14.91B | 17.17B | 24.17B | 23.93B |
| Net Income | 4.23B | 4.28B | 4.86B | 11.84B | 11.54B |
Balance Sheet | |||||
| Total Assets | 133.96B | 135.16B | 134.71B | 138.81B | 146.53B |
| Cash, Cash Equivalents and Short-Term Investments | 5.26B | 5.55B | 12.82B | 9.23B | 9.83B |
| Total Debt | 69.07B | 67.84B | 60.12B | 64.19B | 77.58B |
| Total Liabilities | 137.19B | 131.80B | 124.31B | 121.52B | 131.09B |
| Stockholders Equity | -3.27B | 3.33B | 10.36B | 17.25B | 15.41B |
Cash Flow | |||||
| Free Cash Flow | 17.82B | 17.83B | 22.06B | 24.25B | 21.99B |
| Operating Cash Flow | 19.03B | 18.81B | 22.84B | 24.94B | 22.78B |
| Investing Cash Flow | -6.64B | -20.82B | -2.01B | -623.00M | -2.34B |
| Financing Cash Flow | -12.72B | -5.21B | -17.22B | -24.80B | -19.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $581.20B | 18.81 | 33.78% | 2.50% | 6.05% | ― | |
73 Outperform | £235.97B | 28.13 | 23.00% | 1.53% | 10.20% | 40.57% | |
69 Neutral | $113.56B | -31.42 | 14.71% | 4.58% | -9.32% | 120.62% | |
68 Neutral | $304.55B | 14.46 | 36.19% | 3.12% | 1.49% | 7.89% | |
64 Neutral | $156.20B | 18.21 | 8.67% | 6.65% | -1.65% | -3.74% | |
63 Neutral | $374.13B | 96.82 | -361.58% | 2.87% | 7.40% | -53.78% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |