Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 42.91B | 54.07B | 45.81B | 44.35B | 37.42B | 26.62B |
Gross Profit | 34.63B | 43.87B | 37.77B | 31.96B | 24.98B | 21.32B |
EBITDA | 13.49B | 15.44B | 13.91B | 9.09B | 5.11B | 8.08B |
Net Income | 5.38B | 7.04B | 5.96B | 3.29B | 112.00M | 3.20B |
Balance Sheet | ||||||
Total Assets | 112.42B | 104.03B | 101.12B | 96.48B | 105.36B | 66.73B |
Cash, Cash Equivalents and Short-Term Investments | 7.11B | 5.53B | 5.86B | 6.41B | 6.40B | 7.99B |
Total Debt | 32.84B | 30.11B | 28.62B | 29.23B | 30.78B | 20.38B |
Total Liabilities | 67.61B | 63.16B | 61.95B | 59.42B | 66.08B | 51.09B |
Stockholders Equity | 44.72B | 40.79B | 39.14B | 37.04B | 39.27B | 15.62B |
Cash Flow | ||||||
Free Cash Flow | 5.44B | 7.28B | 6.57B | 7.24B | 3.76B | 2.19B |
Operating Cash Flow | 9.68B | 11.86B | 10.35B | 9.81B | 5.96B | 4.80B |
Investing Cash Flow | -4.80B | -7.98B | -4.06B | -2.96B | -11.06B | -285.00M |
Financing Cash Flow | -4.28B | -4.00B | -6.57B | -6.82B | 3.65B | -2.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $142.93B | 13.76 | 12.16% | 6.86% | 14.72% | ― | |
81 Outperform | $213.09B | 13.47 | 35.44% | 3.77% | 2.00% | 20.01% | |
79 Outperform | $249.96B | 30.16 | 19.76% | 1.96% | 15.08% | 29.15% | |
78 Outperform | $241.52B | 18.27 | 32.82% | 3.15% | 12.38% | -12.67% | |
78 Outperform | $80.32B | 18.50 | 23.04% | 4.13% | 3.46% | -13.29% | |
76 Outperform | $122.44B | 12.77 | 8.39% | 4.40% | -9.32% | 120.62% | |
51 Neutral | $7.81B | -0.15 | -40.08% | 2.29% | 21.29% | -1.80% |