Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 56.67B | 54.07B | 45.81B | 44.35B | 37.42B | 26.62B |
Gross Profit | 44.99B | 43.87B | 33.88B | 31.96B | 24.98B | 21.32B |
EBITDA | 18.60B | 15.44B | 12.98B | 9.09B | 5.11B | 8.08B |
Net Income | 8.32B | 7.04B | 5.96B | 3.29B | 112.00M | 3.20B |
Balance Sheet | ||||||
Total Assets | 112.42B | 104.03B | 101.12B | 96.48B | 105.36B | 66.73B |
Cash, Cash Equivalents and Short-Term Investments | 7.11B | 5.65B | 5.86B | 6.24B | 6.40B | 7.99B |
Total Debt | 32.84B | 30.11B | 28.62B | 29.23B | 30.78B | 20.38B |
Total Liabilities | 67.61B | 63.16B | 61.95B | 59.42B | 66.08B | 51.09B |
Stockholders Equity | 44.72B | 40.79B | 39.14B | 37.04B | 39.27B | 15.62B |
Cash Flow | ||||||
Free Cash Flow | 9.56B | 7.28B | 6.57B | 7.24B | 3.76B | 2.19B |
Operating Cash Flow | 13.51B | 11.86B | 10.35B | 9.81B | 5.96B | 4.80B |
Investing Cash Flow | -6.15B | -7.98B | -4.06B | -2.96B | -11.06B | -285.00M |
Financing Cash Flow | -7.01B | -4.00B | -6.57B | -6.82B | 3.65B | -2.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $228.65B | 27.55 | 19.76% | 2.08% | 15.17% | 29.15% | |
79 Outperform | $199.10B | 12.22 | 39.31% | 4.04% | 2.01% | ― | |
78 Outperform | $222.45B | 16.59 | 32.82% | 3.46% | 12.83% | -11.92% | |
74 Outperform | $74.84B | 17.29 | 23.04% | 4.27% | 3.46% | -13.29% | |
73 Outperform | $113.61B | 11.62 | 8.39% | 4.73% | -9.32% | 120.62% | |
66 Neutral | $133.55B | 17.02 | 8.62% | 7.28% | 13.38% | ― | |
51 Neutral | $7.38B | 0.36 | -65.54% | 2.37% | 16.37% | 0.39% |