| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.17B | 31.38B | 30.33B | 29.32B | 24.70B | 24.35B |
| Gross Profit | 23.25B | 22.33B | 21.76B | 19.77B | 16.53B | 16.43B |
| EBITDA | 10.80B | 6.67B | 9.08B | 8.60B | 6.49B | 8.07B |
| Net Income | 5.49B | 2.58B | 4.93B | 14.96B | 4.38B | 5.75B |
Balance Sheet | ||||||
| Total Assets | 82.58B | 59.46B | 75.22B | 60.15B | 107.14B | 109.95B |
| Cash, Cash Equivalents and Short-Term Investments | 4.45B | 3.71B | 6.61B | 7.88B | 5.87B | 8.71B |
| Total Debt | 23.90B | 16.99B | 22.97B | 20.99B | 32.74B | 37.11B |
| Total Liabilities | 61.37B | 46.38B | 58.91B | 50.05B | 78.23B | 81.50B |
| Stockholders Equity | 21.74B | 13.67B | 17.01B | 10.60B | 20.39B | 19.94B |
Cash Flow | ||||||
| Free Cash Flow | 5.95B | 3.57B | 6.26B | 6.75B | 5.30B | 6.50B |
| Operating Cash Flow | 8.60B | 6.55B | 7.89B | 8.16B | 7.95B | 8.44B |
| Investing Cash Flow | -5.04B | -1.23B | -2.40B | -10.88B | -1.78B | 2.16B |
| Financing Cash Flow | -4.06B | -4.73B | -6.07B | 2.05B | -7.59B | -10.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $296.92B | 31.19 | 21.73% | 1.70% | 12.95% | 44.28% | |
77 Outperform | $102.49B | 14.17 | 35.62% | 3.41% | 5.97% | 128.66% | |
77 Outperform | $175.60B | 25.21 | 81.71% | 3.00% | 11.03% | 65.22% | |
75 Outperform | $119.24B | 12.19 | 8.39% | 4.58% | -9.32% | 120.62% | |
74 Outperform | $144.87B | 14.85 | 10.59% | 6.65% | 4.44% | 128.96% | |
73 Outperform | $113.72B | 18.86 | 33.84% | 4.84% | 1.26% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |