| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.78B | 32.67B | 31.38B | 30.33B | 29.32B | 24.70B |
| Gross Profit | 23.82B | 23.65B | 22.33B | 21.76B | 19.77B | 16.53B |
| EBITDA | 11.27B | 10.40B | 6.67B | 9.08B | 8.60B | 6.49B |
| Net Income | 5.83B | 5.72B | 2.58B | 4.93B | 14.96B | 4.38B |
Balance Sheet | ||||||
| Total Assets | 82.91B | 61.01B | 59.46B | 75.22B | 60.15B | 107.14B |
| Cash, Cash Equivalents and Short-Term Investments | 4.54B | 3.40B | 3.71B | 6.61B | 7.88B | 5.87B |
| Total Debt | 25.13B | 17.69B | 16.99B | 22.97B | 20.99B | 32.74B |
| Total Liabilities | 59.93B | 45.02B | 46.38B | 58.91B | 50.05B | 78.23B |
| Stockholders Equity | 23.54B | 16.35B | 13.67B | 17.01B | 10.60B | 20.39B |
Cash Flow | ||||||
| Free Cash Flow | 6.24B | 5.82B | 3.57B | 6.26B | 6.75B | 5.30B |
| Operating Cash Flow | 8.30B | 7.14B | 6.55B | 7.89B | 8.16B | 7.95B |
| Investing Cash Flow | -6.60B | -5.72B | -1.23B | -2.40B | -10.88B | -1.78B |
| Financing Cash Flow | -3.00B | -1.59B | -4.73B | -6.07B | 2.05B | -7.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $114.68B | 11.57 | 39.27% | 4.11% | 1.78% | 33.76% | |
71 Outperform | £206.95B | 24.41 | 22.41% | 1.53% | 4.64% | 26.75% | |
69 Neutral | $103.78B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
67 Neutral | $179.02B | 26.11 | 96.65% | 3.00% | 9.94% | 31.14% | |
66 Neutral | $100.31B | 12.08 | 35.78% | 3.41% | 9.19% | 98.98% | |
63 Neutral | $146.36B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |