| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.95B | 31.38B | 30.33B | 29.32B | 24.70B |
| Gross Profit | 23.18B | 22.33B | 21.76B | 19.77B | 16.53B |
| EBITDA | 11.62B | 6.67B | 9.08B | 8.60B | 6.49B |
| Net Income | 5.59B | 2.58B | 4.93B | 14.96B | 4.38B |
Balance Sheet | |||||
| Total Assets | 61.01B | 59.46B | 75.22B | 60.15B | 107.14B |
| Cash, Cash Equivalents and Short-Term Investments | 3.40B | 3.71B | 6.61B | 7.88B | 5.87B |
| Total Debt | 17.69B | 16.99B | 22.97B | 20.99B | 32.74B |
| Total Liabilities | 45.02B | 46.38B | 58.91B | 50.05B | 78.23B |
| Stockholders Equity | 16.35B | 13.67B | 17.01B | 10.60B | 20.39B |
Cash Flow | |||||
| Free Cash Flow | 5.82B | 3.57B | 6.26B | 6.75B | 5.30B |
| Operating Cash Flow | 7.14B | 6.55B | 7.89B | 8.16B | 7.95B |
| Investing Cash Flow | -5.72B | -1.23B | -2.40B | -10.88B | -1.78B |
| Financing Cash Flow | -1.59B | -4.73B | -6.07B | 2.05B | -7.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £231.57B | 29.83 | 22.34% | 1.53% | 10.20% | 40.57% | |
71 Outperform | $203.23B | 26.50 | 106.10% | 3.00% | 11.03% | 65.22% | |
71 Outperform | $124.67B | 17.70 | 40.53% | 4.84% | 1.26% | ― | |
69 Neutral | $112.55B | 19.32 | 6.76% | 4.58% | -9.32% | 120.62% | |
67 Neutral | $113.85B | 15.35 | 38.48% | 3.41% | 5.97% | 128.66% | |
64 Neutral | $151.14B | 19.60 | 8.87% | 6.65% | 4.44% | 128.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |