| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 48.19B | 48.30B | 45.01B | 46.16B | 46.38B |
| Gross Profit | 32.60B | 27.43B | 25.36B | 26.49B | 26.76B |
| EBITDA | 14.54B | 3.17B | 19.37B | 19.22B | 20.12B |
| Net Income | 7.05B | -8.95B | 8.03B | 6.33B | 6.99B |
Balance Sheet | |||||
| Total Assets | 90.04B | 92.60B | 95.16B | 96.82B | 109.31B |
| Cash, Cash Equivalents and Short-Term Investments | 10.67B | 10.86B | 12.28B | 9.25B | 17.22B |
| Total Debt | 47.14B | 51.20B | 41.46B | 40.72B | 45.60B |
| Total Liabilities | 71.53B | 76.22B | 65.67B | 65.70B | 73.31B |
| Stockholders Equity | 18.47B | 16.34B | 29.43B | 31.06B | 35.95B |
Cash Flow | |||||
| Free Cash Flow | 12.85B | 13.94B | 12.65B | 11.95B | 15.23B |
| Operating Cash Flow | 14.16B | 15.19B | 13.86B | 13.07B | 16.21B |
| Investing Cash Flow | -4.13B | -21.35B | -2.29B | -1.06B | -538.00M |
| Financing Cash Flow | -10.35B | 5.13B | -9.42B | -16.96B | -16.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $169.93B | 17.94 | 41.01% | 2.52% | 2.76% | 6407.19% | |
71 Outperform | $121.03B | 15.61 | 39.27% | 4.84% | 1.26% | ― | |
71 Outperform | $190.38B | 22.84 | 96.65% | 3.00% | 11.03% | 65.22% | |
68 Neutral | $294.04B | 14.46 | 36.19% | 3.12% | 1.59% | 58.02% | |
67 Neutral | $109.22B | 13.19 | 37.19% | 3.41% | 5.97% | 128.66% | |
64 Neutral | $156.77B | 18.21 | 8.67% | 6.65% | 4.44% | 128.96% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |