| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.73B | 29.44B | 28.75B | 27.12B | 27.28B | 27.30B |
| Gross Profit | 23.59B | 23.21B | 22.50B | 20.62B | 21.62B | 20.70B |
| EBITDA | 13.33B | 13.58B | 4.43B | 10.50B | 8.85B | 11.33B |
| Net Income | 9.22B | 8.51B | 480.00M | 5.67B | 4.59B | 6.22B |
Balance Sheet | ||||||
| Total Assets | 56.28B | 59.02B | 58.99B | 62.13B | 63.17B | 67.95B |
| Cash, Cash Equivalents and Short-Term Investments | 9.82B | 10.61B | 11.57B | 7.26B | 6.38B | 6.52B |
| Total Debt | 22.17B | 24.59B | 26.71B | 24.99B | 25.23B | 26.70B |
| Total Liabilities | 32.85B | 36.41B | 39.75B | 39.38B | 41.96B | 46.89B |
| Stockholders Equity | 23.52B | 22.62B | 19.33B | 22.83B | 21.24B | 21.07B |
Cash Flow | ||||||
| Free Cash Flow | 10.23B | 9.46B | 10.30B | 7.42B | 8.34B | 10.80B |
| Operating Cash Flow | 10.80B | 10.02B | 10.83B | 8.01B | 9.07B | 11.38B |
| Investing Cash Flow | -2.61B | -4.79B | -3.45B | -2.27B | -2.47B | -3.13B |
| Financing Cash Flow | -8.56B | -7.75B | -3.43B | -5.13B | -6.47B | -8.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $162.26B | 21.41 | 42.20% | 2.52% | 3.83% | 55.01% | |
71 Outperform | $119.54B | 11.57 | 39.05% | 4.11% | 1.78% | 33.76% | |
69 Neutral | $107.33B | 15.55 | 14.41% | 4.58% | 11.19% | -0.23% | |
66 Neutral | $178.95B | 26.11 | 89.41% | 3.00% | 9.94% | 31.14% | |
65 Neutral | $279.09B | -17.53 | 17.93% | 3.12% | 2.70% | -48.28% | |
63 Neutral | $146.99B | 14.70 | 8.37% | 6.65% | 1.36% | -5.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |